3523 Ryan Drive
1 / 20

3523 Ryan Drive

D

Escondido, CA 92025

$1,549,975
NEW — 1d

Beds

5

Baths

3

Sqft

3,503

Year Built

1990

Days on Market

1

Property Type

Single Family

HOA/mo

N/A

MLS ID

260009231SD

This property is in Escondido (92025). View neighborhood stats →

About This Property

Welcome to this beautifully renovated two-story custom-built Mediterranean private oasis, where timeless architecture meets modern luxury. With distinct architectural details throughout each space, the thoughtfully designed floor plan offers over 3500 square feet boasting five bedrooms, three bathrooms, a large downstairs bonus room, and a spacious upstairs den—providing flexibility for work, relaxation, and gatherings. With over half an acre of land, the backyard has additional space for boats, RV’s or even a potential ADU. Nestled in a highly desirable neighborhood on a private culdesac, it showcases designer touches throughout, with bright natural light, soaring high ceilings, and a spacious open living area designed for both everyday comfort and elegant entertaining. The gourmet kitchen features premium appliances, custom inset cabinetry, and double ovens, seamlessly flowing into the main living areas anchored by a beautiful stone fireplace. The private primary retreat offers a peaceful escape, complete with a generous walk-in closet. Outdoor living is equally impressive, with multiple patios, three balconies, and captivating views that create the perfect backdrop for entertaining or unwinding. A discreet courtyard with a tranquil fountain adds a sense of serenity and charm, enhancing the home’s Mediterranean ambiance. This is a rare opportunity to own a truly distinctive home with privacy, views, and land that blends character, elegance, and modern convenience at a price per square foot with acreage that is unheard of in this sought after neighborhood. Welcome to this beautifully renovated two-story custom-built Mediterranean private oasis, where timeless architecture meets modern luxury. With distinct architectural details throughout each space, the thoughtfully designed floor plan offers over 3500 square feet boasting five bedrooms, three bathrooms, a large downstairs bonus room, and a spacious upstairs den—providing flexibility for work, relaxation, and gatherings. With over half an acre of land, the backyard has additional space for boats, RV’s or even a potential ADU. Nestled in a highly desirable neighborhood on a private culdesac, it showcases designer touches throughout, with bright natural light, soaring high ceilings, and a spacious open living area designed for both everyday comfort and elegant entertaining. The gourmet kitchen features premium appliances, custom inset cabinetry, and double ovens, seamlessly flowing into the main living areas anchored by a beautiful stone fireplace. The private primary retreat offers a peaceful escape, complete with a generous walk-in closet. Outdoor living is equally impressive, with multiple patios, three balconies, and captivating views that create the perfect backdrop for entertaining or unwinding. A discreet courtyard with a tranquil fountain adds a sense of serenity and charm, enhancing the home’s Mediterranean ambiance. This is a rare opportunity to own a truly distinctive home with privacy, views, and land that blends character, elegance, and modern convenience at a price per square foot with acreage that is unheard of in this sought after???????????????????????????????? neighborhood.

Mortgage Calculator

Est. Monthly Payment

$9,840

Principal & Interest$7,838
Property Tax$1,550
Insurance$452
%($309,995)
%

Location

Loading map...

Investment Score

7D
Est. Monthly Rent
$5,425
Monthly Cashflow

Rent − PITIA

$-4,414
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,954

Mortgage (P+I)
$7,838
Cap Rate
0.68%
Cash-on-Cash
-26.92%
DSCR

Need ≥ 1.25 for DSCR loan

0.55
Break-even Rent
$14,456

NOI (Annual)
$10,604
Price-to-Rent

Lower = better for investors

23.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator