540 Idaho Ave
1 / 20

540 Idaho Ave

C

Escondido, CA 92025

$1,059,000
NEW — 0d

Soft Appraisal Value: $1,044,200 · 1.4% above estimate

Beds

5

Baths

3.5

Sqft

2,215

Year Built

1972

Days on Market

0

Property Type

Single Family

HOA/mo

N/A

MLS ID

PTP2603429

This property is in Escondido (92025). View neighborhood stats →

Virtual Tour

About This Property

5 BEDROOM PLUS AN OFFICE, 3.5 BATH CUSTOM BUILT HOME WITH A POOL ON A .54 ACRE LOT LOCATED IN SOUTH ESCONDIDO AND THIS HOME FEATURES TILE FLOORING, LARGE FAMILY ROOM WITH FIREPLACE, DUAL PANE WINDOWS AND SLIDERS, CEILING FANS, SPACIOUS KITCHEN WITH STAINLESS APPLIANCES, 1 BEDROOM AND THE OFFICE ARE DOWNSTAIRS ALONG WITH 1.5 BATHS, COULD BE SET UP AS A SEPARATE ADU AREA, LARGE GUEST BEDROOMS, PRIMARY BEDROOM HAS A WALK IN CLOSET, PRIMARY BATH HAS A DUAL VANITY AND TILE SHOWER, THERE IS A WATER PURIFICATION SYSTEM AT THE KITCHEN SINK, NEWER HVAC, LONG DRIVEWAY FOR EXTRA PARKING, 3 CAR GARAGE, HUGE .54 ACRE LOT WITH LUSH MATURE LANDSCAPING, LOADS OF PRIVACTY, GORGEOUS POOL AND MUCH MORE.

Mortgage Calculator

Est. Monthly Payment

$6,723

Principal & Interest$5,355
Property Tax$1,059
Insurance$309
%($211,800)
%

Location

Loading map...

Investment Score

37C
Est. Monthly Rent
$5,207
Monthly Cashflow

Rent − PITIA

$-1,516
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,596

Mortgage (P+I)
$5,355
Cap Rate
1.99%
Cash-on-Cash
-20.37%
DSCR

Need ≥ 1.25 for DSCR loan

0.77
Break-even Rent
$9,877

NOI (Annual)
$21,107
Price-to-Rent

Lower = better for investors

16.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator