200 Upas
1 / 20

200 Upas

C

Escondido, CA 92025

$939,999

Soft Appraisal Value: $933,800 · 0.7% above estimate

Beds

4

Baths

2.5

Sqft

2,192

Year Built

2008

Days on Market

45

Property Type

Single Family

HOA/mo

N/A

MLS ID

260008724SD

This property is in Escondido (92025). View neighborhood stats →

Virtual Tour

About This Property

Welcome to a private estate in the heart of Escondido, where refined living meets everyday comfort. Tucked at the end of a long driveway, this two-story residence offers exceptional privacy with no neighboring homes crowding the surroundings, creating a peaceful retreat while still being close to dining, shopping, and daily essentials. A dramatic two-story entry sets the tone, highlighted by a stunning floor-to-ceiling stacked stone fireplace that anchors the main living space. Expansive windows fill the home with natural light, enhancing the open and functional layout designed for both comfort and style. The formal dining room connects seamlessly to the main living areas, ideal for entertaining. The kitchen features granite countertops, stainless steel appliances, abundant cabinetry, and a spacious breakfast bar for casual dining. The adjacent family room opens to the backyard through a wall of windows, creating a seamless indoor-outdoor flow. Upstairs, the primary suite offers a private escape with vaulted ceilings and a spa-like bath complete with soaking tub, glass-enclosed shower, dual vanities, and ample storage. The outdoor space is designed for both relaxation and entertaining, featuring multiple seating areas, a grassy lawn, mature fruit trees, and a covered patio. Enjoy the rare bonus of viewing holiday fireworks from your own backyard. Additional highlights include a 3-car garage, RV parking, and fully paid solar—resulting in no electricity costs. No HOA and no Mello Roos.

Mortgage Calculator

Est. Monthly Payment

$5,967

Principal & Interest$4,753
Property Tax$940
Insurance$274
%($188,000)
%

Location

Loading map...

Investment Score

34C
Est. Monthly Rent
$4,299
Monthly Cashflow

Rent − PITIA

$-1,668
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,440

Mortgage (P+I)
$4,753
Cap Rate
1.68%
Cash-on-Cash
-21.96%
DSCR

Need ≥ 1.25 for DSCR loan

0.72
Break-even Rent
$8,767

NOI (Annual)
$15,755
Price-to-Rent

Lower = better for investors

18.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator