200 Upas
1 / 20

200 Upas

D

Escondido, CA 92025

$950,000
NEW — 0d on market

Beds

4

Baths

2.5

Sqft

2,192

Year Built

2008

Days on Market

0

Property Type

Single Family

HOA/mo

N/A

MLS ID

260008724SD

This property is in Escondido (92025). View neighborhood stats →

About This Property

Welcome to a private estate in the heart of Escondido, where refined living meets everyday comfort. Tucked at the end of a long driveway, this two-story residence offers exceptional privacy with no neighboring homes crowding the surroundings, creating a peaceful retreat while still being close to dining, shopping, and daily essentials. A dramatic two-story entry sets the tone, highlighted by a stunning floor-to-ceiling stacked stone fireplace that anchors the main living space. Expansive windows fill the home with natural light, enhancing the open and functional layout designed for both comfort and style. The formal dining room connects seamlessly to the main living areas, ideal for entertaining. The kitchen features granite countertops, stainless steel appliances, abundant cabinetry, and a spacious breakfast bar for casual dining. The adjacent family room opens to the backyard through a wall of windows, creating a seamless indoor-outdoor flow. Upstairs, the primary suite offers a private escape with vaulted ceilings and a spa-like bath complete with soaking tub, glass-enclosed shower, dual vanities, and ample storage. The outdoor space is designed for both relaxation and entertaining, featuring multiple seating areas, a grassy lawn, mature fruit trees, and a covered patio. Enjoy the rare bonus of viewing holiday fireworks from your own backyard. Additional highlights include a 3-car garage, RV parking, and fully paid solar—resulting in no electricity costs. No HOA and no Mello Roos.

Mortgage Calculator

Est. Monthly Payment

$6,031

Principal & Interest$4,804
Property Tax$950
Insurance$277
%($190,000)
%

Location

Loading map...

Investment Score

5D
Est. Monthly Rent
$4,275
Monthly Cashflow

Rent − PITIA

$-1,756
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,531

Mortgage (P+I)
$4,804
Cap Rate
1.61%
Cash-on-Cash
-22.30%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.71
Break-even Rent
$8,860

NOI (Annual)
$15,277
Price-to-Rent

Lower = better for investors

18.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator