3507 Hollencrest Road
1 / 20

3507 Hollencrest Road

B

San Marcos, CA 92069

$615,000
NEW — 2d

Soft Appraisal Value: $315,300 · 95.1% above estimate

Beds

2

Baths

1

Sqft

827

Year Built

1972

Days on Market

2

Property Type

Single Family

HOA/mo

$15

MLS ID

260016023SD

This property is in San Marcos (92069). View neighborhood stats →

About This Property

Welcome to this beautifully updated 2-bedroom, 1-bathroom home in the heart of San Marcos. Every inch of this 827 sq ft residence has been thoughtfully renovated, offering a true move-in ready experience at an exceptional value. The stunning new kitchen is the centerpiece of the home, featuring a dramatic waterfall countertop, crisp shaker cabinets, and a gas range — perfect for home cooks and entertainers. The fully remodeled bathroom continues the home’s clean, modern aesthetic. Luxury flooring flows throughout, complemented by ceiling fans in every room for year-round comfort. Additional upgrades include a complete dual-pane vinyl window package with new blinds throughout, flooding the home with natural light while improving energy efficiency and reducing street noise. Centrally located in San Marcos with easy access to the 78 freeway, minutes from shopping, dining, and Palomar College.

Mortgage Calculator

Est. Monthly Payment

$3,919

Principal & Interest$3,110
Property Tax$615
Insurance$179
HOA$15
%($123,000)
%

Location

Loading map...

Investment Score

43C
Est. Monthly Rent
$2,733
Monthly Cashflow

Rent − PITIA

$-1,186
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,327

Mortgage (P+I)
$3,110
Cap Rate
1.53%
Cash-on-Cash
-22.70%
DSCR

Need ≥ 1.25 for DSCR loan

0.70
Break-even Rent
$5,755

NOI (Annual)
$9,395
Price-to-Rent

Lower = better for investors

18.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator