3427 Capalina Road
1 / 13

3427 Capalina Road #22

A

San Marcos, CA 92069

$405,000
NEW — 0d

Soft Appraisal Value: $411,900 · 1.7% below estimate

Beds

2

Baths

1

Sqft

762

Year Built

1980

Days on Market

0

Property Type

Condo

HOA/mo

$400

MLS ID

NDP2605562

This property is in San Marcos (92069). View neighborhood stats →

Virtual Tour

About This Property

Welcome home to this cozy and modern condo, thoughtfully upgraded and move-in ready. Enjoy stylish improvements throughout, including up lighting, contemporary fixtures, and ceiling fans that create a comfortable and inviting atmosphere. Ideally situated in a highly desirable location, this home offers the convenience of being just 15 minutes from the SD beaches and Oceanside Camp Pendleton Military base and only 5-10 minutes from San Marcos colleges, schools, grocery stores, churches, shopping, dining, and major freeways. Whether you're commuting, studying, or enjoying all that San Diego County has to offer, you'll appreciate the accessibility and convenience. Additional features include two dedicated parking spaces, access to a convenient community laundry room, and a pet friendly community. Enjoy San Diego County's world-renowned beautiful weather year-round while living in a location that puts everything you need within easy reach. Perfect for Military personnel, San Marcos College students, retirees, investors!!! Don't miss this opportunity to own a charming and upgraded home in one of Souther California's most desirable areas!!!!

Mortgage Calculator

Est. Monthly Payment

$2,971

Principal & Interest$2,048
Property Tax$405
Insurance$118
HOA$400
%($81,000)
%

Location

Loading map...

Investment Score

60A
Est. Monthly Rent
$2,532
Monthly Cashflow

Rent − PITIA

$-439
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,359

Mortgage (P+I)
$2,048
Cap Rate
2.04%
Cash-on-Cash
-20.13%
DSCR

Need ≥ 1.25 for DSCR loan

0.85
Break-even Rent
$4,297

NOI (Annual)
$8,270
Price-to-Rent

Lower = better for investors

13.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator