3501 Foxley Dr

3501 Foxley Dr

C

Escondido, CA 92027

$999,900

Beds

4

Baths

3

Sqft

2,058

Year Built

2025

Days on Market

Property Type

Single Family

HOA/mo

$372

MLS ID

NDP2606673

This property is in Escondido (92027). View neighborhood stats →

About This Property

** Best Deal In Escondido ** New Construction SFR with no Mello Roos! Welcome to your New Construction sanctuary in Escondido's vibrant East Grove neighborhood! This sparkling single-story gem by KB Homes is a 3 bed/2.5 bath haven with the option for a 4th bedroom/office/den with a Paid-For 3.24kw solar system. The open floor plan is perfect for hosting family gatherings or just unwinding in your own oasis. And those fire-hardening features? As a result, you can get very competitive Homeowner Insurance! "This home at Dixon Trail is the nation's 1st community to meet the IBHS's new neighborhood-level wildfire resilience standard: Wildfire Prepared Neighborhood. The community will serve as a model for research-backed methods to reduce wildfire risk and underscore KB Home's dedication to building innovative homes and communities that offer greater peace of mind."

Mortgage Calculator

Est. Monthly Payment

$6,720

Principal & Interest$5,056
Property Tax$1,000
Insurance$292
HOA$372
%($199,980)
%

Investment Score

10D
Est. Monthly Rent
$3,847
Monthly Cashflow

Rent − PITIA

$-2,873
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,591

Mortgage (P+I)
$5,056
Cap Rate
0.56%
Cash-on-Cash
-27.55%
DSCR

Need ≥ 1.25 for DSCR loan

0.57
Break-even Rent
$9,809

NOI (Annual)
$5,580
Price-to-Rent

Lower = better for investors

21.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator