3501 Butler Place

3501 Butler Place

D

Escondido, CA 92027

$1,199,990
NEW — 2d on market

Beds

4

Baths

2.5

Sqft

2,620

Year Built

2026

Days on Market

2

Property Type

Single Family

HOA/mo

$372

MLS ID

260007879SD

Description

Rare single level home that is the first new construction nationwide designed and built per Wildfire Prepared Neighborhood standards offering peace of mind and protects home from fire & embers! Striking floorplan with lots of light. Bonus room for dining or other use. Separate large primary bedroom & bath. Top of the line appliances, quartz counters with loads of cabinets & pantry Upgraded laminate, tile, & carpet in bedrooms. Large private back yard with fireproof metal fencing and block wall. Extra energy features, LED lighting and ceiling fan prewires. Electric car charger. So many extra features!

Mortgage Calculator

Est. Monthly Payment

$7,990

Principal & Interest$6,068
Property Tax$1,200
Insurance$350
HOA$372
%($239,998)
%

Investment Score

2D
Est. Monthly Rent
$4,469
Monthly Cashflow

Rent − PITIA

$-3,521
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,549

Mortgage (P+I)
$6,068
Cap Rate
0.52%
Cash-on-Cash
-27.74%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.56
Break-even Rent
$11,675

NOI (Annual)
$6,230
Price-to-Rent

Lower = better for investors

22.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator