1254 Marjorie Place

1254 Marjorie Place

D

Escondido, CA 92027

$799,000
NEW — 2d on market

Beds

3

Baths

2

Sqft

1,152

Year Built

1972

Days on Market

2

Property Type

Single Family

HOA/mo

N/A

MLS ID

WS26070915

View on MLS

Description

**POOL, UPDATED, TURNKEY!** The one you’ve been waiting for! Welcome home to 1254 Marjorie Pl. This beautiful 3-bed 2-bath home with sparkling pool has been thoughtfully upgraded and is ready for its next chapter. Expanded driveway adds parking felxibility for boats, trailers, or multiple vehicles! Step inside to fresh paint, luxurious flooring and fixtures that add a designer touch at every turn. At the heart of the home is a newly reimagined kitchen with fresh cabinetry, sleek countertops, and a stylish backsplash. Step outside to your own private backyard retreat, where the large pool takes center stage. The expansive patio area is ideal for hosting gatherings, dining al fresco, or simply soaking up the California sunshine! While the grassy area adds versatility for play, pets, or gardening. Additional features include upgraded windows, new HVAC, and attached 2-car garage! Enjoy peaceful mornings or unwind in the evenings on the charming front porch, surrounded by a beautifully maintained grassy front yard that adds to the home’s inviting curb appeal. Come view before its gone!

Mortgage Calculator

Est. Monthly Payment

$5,072

Principal & Interest$4,040
Property Tax$799
Insurance$233
%($159,800)
%

Investment Score

5D
Est. Monthly Rent
$3,753
Monthly Cashflow

Rent − PITIA

$-1,319
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,848

Mortgage (P+I)
$4,040
Cap Rate
1.79%
Cash-on-Cash
-21.39%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.74
Break-even Rent
$7,452

NOI (Annual)
$14,304
Price-to-Rent

Lower = better for investors

17.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator