350 11th Ave. #341
Ctop 80%San Diego, CA 92101
One license per person in San Diego: whether you can hold it depends on you, not only the home.
173 licensed short-term rentals within ½ mile (114 whole home), from the cities' license and permit lists of Nov 6, 2026.
1 short-term rental license on file in this 70-unit complex, so its HOA has allowed them. Confirm in the CC&Rs: an HOA can ban stays under 30 days (Civ. Code §4741).
Pass at asking: -$2,791/mo full cashflow at 20% down, 7.43% rate.
Works at $186,463 (66% under asking), or at 94% down.
Rent $3,110/mo from 3 leases in this building ($2,799–$3,250).
Beds
1
Baths
1
Sqft
1,018
Year Built
2006
Days on Market
0
Property Type
Condo
HOA/mo
$962.97
MLS ID
260026373SD
This property is in San Diego (92101). View neighborhood stats →
About This Property
Stunning loft-style condo in the historic Carnation building at Icon combines the perfect blend of old world charm with modern luxury. Unit 341 features soaring 13 foot ceilings, beautiful white oak floors, an open kitchen with quartz counters, stainless steel appliances and built-in desk, exposed duct-work, large metal framed windows, completely renovated bathroom, walk-in closet, Nest HVAC, an underground parking space and a storage unit. Icon has many amenities including a fitness center, security, community lounge with full kitchen, movie theater room and a rooftop party deck with barbecue grills, surround sound, TV and spectacular views of Petco Park, San Diego Bay, Coronado and the downtown San Diego skyline.
Mortgage Calculator
Est. Monthly Payment
$4,728
Location
Loading map...
Zoned Schools
Elementary
Sherman Elementary · grades PK-5 · San Diego Unified
Middle
Logan Memorial Educational Campus · grades PK-12 · San Diego Unified
High
Logan Memorial Educational Campus · grades PK-12 · San Diego Unified
The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.
Comparable Properties
5 comps foundThis Property
$3,110
Comp Average
$3,043
1150 J Street
1bd / 1ba · 994 sqft · Condo
$539K
Est. $3,020/mo
1400 Broadway
1bd / 1ba · 1,035 sqft · Condo
$495K
Est. $2,783/mo
550 Park Blvd
1bd / 1ba · 1,018 sqft · Condo
$549K
Est. $2,878/mo
1050 Island Ave.
1bd / 2ba · 1,003 sqft · Condo
$580K
Est. $2,829/mo
510 1st Ave
1bd / 2ba · 1,036 sqft · Condo
$625K
Est. $3,707/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Investment Score
3 leases in this building · $2,799–$3,250
Thin data: only 3 leases behind this number.
Rent − PITIA
Incl. vacancy, PM, maint, capex
What would make this work?
$2,791/mo short at 20% down; 94% down or +$3,625/mo rent closes it.
- Break-even price
- $186,463
- Break-even rent
- $6,735/mo
- Cashflow at 35% down
- −$2,219/mo
- Down payment to break even
- 94%
- Rate to break even
- Not reachable
66% under asking
$3,625/mo above the estimate
$516,906 cash
Negative even at a 0% loan
Need ≥ 1.25 for DSCR loan
Lower = better for investors
* Modelled at 20% down, 7.43% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Open Full Calculator