3475 Paseo De Brisas
1 / 6

3475 Paseo De Brisas #39

B

Oceanside, CA 92056

$469,500

Soft Appraisal Value: $449,600 · 4.4% above estimate

Beds

1

Baths

1

Sqft

744

Year Built

1989

Days on Market

45

Property Type

Condo

HOA/mo

$537

MLS ID

NDP2604381

This property is in Oceanside (92056). View neighborhood stats →

Virtual Tour

About This Property

"HONEY STOP THE CAR" This exceptionally designed coastal condo offers peek-a-boo ocean views, stunning sunset skies, and a level of customization rarely found within this community. Well-engineered sliding door only one in the complex approved for this feature. No detail was overlooked in this fully remodeled residence featuring high-end finishes and thoughtfully curated upgrades throughout. Interior features include Mohawk pet-resistant laminate flooring, modern LED recessed lighting, black iron hardware, custom closet systems, Milgard dual-pane windows, custom blinds, and a marble fireplace with hearth. The spa-inspired bathroom features marble flooring, ceramic volcanic black tile, a natural stone mosaic shower ceiling, and matte black VIGO fixtures. The private lanai was designed for coastal entertaining and relaxation with NewTechWood - Ultra Shield composite deck tiles, custom glass block accents for added privacy, a teak wood bar, smart dimmable bistro lighting, and refreshing ocean breezes. Additional upgrades include upgraded copper plumbing, a gas furnace and water heater, GE stackable washer and dryer, built-in storage shelving, a finished garage with opener, and a new garage door. Offered furnished, the home includes the sectional sofa, three smart TVs, patio furnishings except patio loveseat, and garage built-ins, creating a truly move-in-ready opportunity. Located within a secured gated community offering resort-style amenities including a pool, spa, fitness center, and sports court. Ideally situated near medical facilities and approximately seven minutes from the Oceanside Pier, beaches, dining, and coastal attractions. A rare opportunity to own a turnkey, highly upgraded coastal retreat designed with exceptional attention to detail in one of Oceanside’s most desirable locations.

Mortgage Calculator

Est. Monthly Payment

$3,517

Principal & Interest$2,374
Property Tax$470
Insurance$137
HOA$537
%($93,900)
%

Location

Loading map...

Investment Score

33C
Est. Monthly Rent
$2,229
Monthly Cashflow

Rent − PITIA

$-1,289
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,192

Mortgage (P+I)
$2,374
Cap Rate
0.46%
Cash-on-Cash
-28.02%
DSCR

Need ≥ 1.25 for DSCR loan

0.63
Break-even Rent
$5,076

NOI (Annual)
$2,179
Price-to-Rent

Lower = better for investors

17.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator