3467 Butler Place
1 / 20

3467 Butler Place

D

Escondido, CA 92027

$1,079,990

Soft Appraisal Value: $1,078,900 · 0.1% above estimate

Beds

3

Baths

2.5

Sqft

2,381

Year Built

2026

Days on Market

49

Property Type

Single Family

HOA/mo

$372

MLS ID

NDP2603088

This property is in Escondido (92027). View neighborhood stats →

Virtual Tour

About This Property

Brand New Single Story 3-bedroom, plus den Home. Middle of a cul de sac location, with a nice sized backyard. Beautiful kitchen with white cabinets, quartz countertops, and tile backsplash. Walk in pantry. Huge primary closet. Fences are block and steel. Flooring is Luxury Vinyl Plank, tile and carpet throughout. Ready to move into! Wildfire Prepared home, save money on insurance. Call sales office for appointment.

Mortgage Calculator

Est. Monthly Payment

$7,228

Principal & Interest$5,461
Property Tax$1,080
Insurance$315
HOA$372
%($215,998)
%

Location

Loading map...

Investment Score

11D
Est. Monthly Rent
$4,407
Monthly Cashflow

Rent − PITIA

$-2,821
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,735

Mortgage (P+I)
$5,461
Cap Rate
0.81%
Cash-on-Cash
-26.30%
DSCR

Need ≥ 1.25 for DSCR loan

0.61
Break-even Rent
$10,556

NOI (Annual)
$8,717
Price-to-Rent

Lower = better for investors

20.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator