3467 Butler Place

Escondido, CA 92027

$1,159,767

NEW — 4d on market

Beds

Baths

2.5

Sqft

2,381

Year Built

2026

Days on Market

Property Type

Single Family

HOA/mo

$372

MLS ID

NDP2603088

View on MLS

Description

Brand New Single Story 3-bedroom, plus den Home. Middle of a cul de sac location, with a nice sized backyard. Beautiful kitchen with white cabinets, quartz countertops, and tile backsplash. Walk in pantry. Huge primary closet. Fences are block and steel. Flooring is Luxury Vinyl Plank, tile and carpet throughout. Ready to move into! Wildfire Prepared home, save money on insurance. Call sales office for appointment.

Mortgage Calculator

Est. Monthly Payment

$7,734

Principal & Interest$5,864

Property Tax$1,160

Insurance$338

HOA$372

Down Payment

%($231,953)

Interest Rate

Loan Term

Comparable Properties

5 comps found

This Property

$3,753

Comp Average

$3,705

423 Cornwall Glen

4bd / 2.5ba · 2,158 sqft · Single Family

$749K

Est. $4,469/mo

924 Daisy Street

3bd / 2ba · 1,100 sqft · Single Family

$725K

Est. $3,643/mo

2026 Paddy Place

3bd / 1ba · 1,346 sqft · Single Family

$735K

Est. $3,539/mo

1736 San Pasqual Valley Road

3bd / 2ba · 1,290 sqft · Single Family

$788K

Est. $3,753/mo

1973 Buckskin

2bd / 2ba · 1,249 sqft · Single Family

$697K

Est. $3,122/mo

Comps based on same zip code, similar beds (±1), price range (60-150%).

Investment Score

Est. Monthly Rent

$3,753

Monthly Cashflow

Rent − PITIA

$-3,981

Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,811

Mortgage (P+I)

$5,864

Cap Rate

0.06%

Cash-on-Cash

-30.06%

DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.49

Break-even Rent

$11,300

NOI (Annual)

$643

Price-to-Rent

Lower = better for investors

25.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert Analysis Open Full Calculator