1 / 17

2360 Paseo De Laura #16

Oceanside, CA 92056

$307,000

NEW — 3d on market

Soft Appraisal Value: $494,700 · 37.9% below estimate

Beds

Baths

Sqft

570

Year Built

1973

Days on Market

Property Type

Condo

HOA/mo

$360

MLS ID

260008750SD

This property is in Oceanside (92056). View neighborhood stats →

Virtual Tour

About This Property

vaulted ceilings. no neighbor behind. inside laundry. private balcony with views. this unit comes with both a garage and a space. Gated community. low hoa fees.

Mortgage Calculator

Est. Monthly Payment

$2,309

Principal & Interest$1,552

Property Tax$307

Insurance$90

HOA$360

Down Payment

%($61,400)

Interest Rate

Loan Term

Location

Loading map...

Comparable Properties

5 comps found

This Property

$1,808

Comp Average

$2,406

3454 Thunder

2bd / 1ba · 866 sqft · Condo

$449K

Est. $2,528/mo

3434 Seabreeze Walk

2bd / 1ba · 866 sqft · Condo

$450K

Est. $2,528/mo

400 Sea Cliff

1bd / 1ba · 780 sqft · Condo

$419K

Est. $2,342/mo

3524 Paseo De Los Americanos

1bd / 1ba · 744 sqft · Condo

$445K

Est. $2,316/mo

3475 Paseo De Brisas

1bd / 1ba · 744 sqft · Condo

$450K

Est. $2,317/mo

Comps based on same zip code, similar beds (±1), price range (60-150%).

Investment Score

Est. Monthly Rent

$1,808

Monthly Cashflow

Rent − PITIA

$-501

Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,173

Mortgage (P+I)

$1,552

Cap Rate

1.48%

Cash-on-Cash

-22.93%

DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.78

Break-even Rent

$3,331

NOI (Annual)

$4,552

Price-to-Rent

Lower = better for investors

14.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert Analysis Open Full Calculator