3454 Thunder
1 / 20

3454 Thunder

A

Oceanside, CA 92056

$449,000
NEW — 0d

Soft Appraisal Value: $443,100 · 1.3% above estimate

Beds

2

Baths

1

Sqft

866

Year Built

1974

Days on Market

0

Property Type

Condo

HOA/mo

$420

MLS ID

OC26129160

This property is in Oceanside (92056). View neighborhood stats →

About This Property

Coastal living in beautiful Oceanside. This 2 bedroom, 1 bath condominium is a single level home with easy front door access on ground level. No one lives above or below you. Home has been remodeled with new LVP flooring, updated bathroom, newly added dual pane windows, updated HVAC unit and newer appliances. HOA pays for water, sewer, trash, termite and outside maintenance. One car detached garage with one dedicated open parking space. Laundry room is conveniently located next to the home. This community is located in the highly desirable Carlsbad School District. Just minutes from shopping, dining and the beach. Also close by is Costco, Target, Trader Joes, Home Depot and the Tri-City Medical Center. Great opportunity for first time buyer, downsizing, military, or as a turn-key investment. VA approved community.

Mortgage Calculator

Est. Monthly Payment

$3,270

Principal & Interest$2,270
Property Tax$449
Insurance$131
HOA$420
%($89,800)
%

Location

Loading map...

Investment Score

54B
Est. Monthly Rent
$2,661
Monthly Cashflow

Rent − PITIA

$-609
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,596

Mortgage (P+I)
$2,270
Cap Rate
1.80%
Cash-on-Cash
-21.32%
DSCR

Need ≥ 1.25 for DSCR loan

0.81
Break-even Rent
$4,733

NOI (Annual)
$8,098
Price-to-Rent

Lower = better for investors

14.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator