3433 Los Mochis Way

3433 Los Mochis Way

A

Oceanside, CA 92056

$465,000

Beds

2

Baths

1

Sqft

1,280

Year Built

1980

Days on Market

45

Property Type

Condo

HOA/mo

$400

MLS ID

260010819SD

This property is in Oceanside (92056). View neighborhood stats →

Virtual Tour

About This Property

Welcome to 3433 Los Mochis Way! This charming 2 bedroom, 1 bathroom townhome is equipped with a spacious kitchen containing quality appliances, ample cabinet space and sleek counters. The home has been updated with LVP flooring throughout and provides several storage options with the 1-car detached garage. The large bedrooms offer flexibility and even more storage with mirror closets, making the spaces feel even larger. Relax in privacy on your fully fenced patio. The community features large greenbelts & landscaping and a community pool & spa.

Mortgage Calculator

Est. Monthly Payment

$3,352

Principal & Interest$2,351
Property Tax$465
Insurance$136
HOA$400
%($93,000)
%

Location

Loading map...

Investment Score

51B
Est. Monthly Rent
$2,621
Monthly Cashflow

Rent − PITIA

$-731
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,722

Mortgage (P+I)
$2,351
Cap Rate
1.62%
Cash-on-Cash
-22.21%
DSCR

Need ≥ 1.25 for DSCR loan

0.78
Break-even Rent
$4,857

NOI (Annual)
$7,556
Price-to-Rent

Lower = better for investors

14.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator