3426 Millikin Ave San Diego

3426 Millikin Ave San Diego

D

, CA 92122

$2,075,000
NEW — 3d on market

Beds

4

Baths

2.5

Sqft

2,779

Year Built

1979

Days on Market

3

Property Type

Single Family

HOA/mo

N/A

MLS ID

260004756SD

Description

Gorgeous, Peaceful, Canyon-View Home in one of University City's Most Desirable Neighborhoods! Featuring 4 bedrooms, 2.5 baths and office loft! Immaculately maintained with a bright, open floor plan, soaring ceilings, a dream kitchen with central island, stainless steel appliances, granite counters, double-oven and separate beverage chiller! Relax in a spacious family room with a beautiful brick fireplace and breakfast area. Step out onto a private terrace with sparking pool & spa, and sweeping views across a tranquil, open-space canyon! Also featured are dual-pane windows, 2-car attached garage, separate laundry room, central heat & air conditioning! Exceptional location, walk to award-winning Spreckels Elementary and Standley Middle Schools, Recreation Center, & Sprouts Shopping Center. Connect to nature with endless hiking & biking trails!

Mortgage Calculator

Est. Monthly Payment

$13,173

Principal & Interest$10,492
Property Tax$2,075
Insurance$605
%($415,000)
%

Investment Score

5D
Est. Monthly Rent

Market Rent Estimate

$7,952
Monthly Cashflow

Rent − PITI − HOA

$-5,220
Full Cashflow

Incl. vacancy, PM, maint, capex

$-8,778

Mortgage (P+I)
$10,492
Cap Rate
0.99%
Cash-on-Cash
-15.09%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.76
Break-even Rent
$13,172

NOI (Annual)
$20,566
Price-to-Rent

Lower = better for investors

21.7

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator