4224 Governor Dr San Diego

4224 Governor Dr San Diego

D

, CA 92122

$1,429,900

Beds

3

Baths

2

Sqft

1,672

Year Built

1971

Days on Market

25

Property Type

Single Family

HOA/mo

N/A

MLS ID

260002970SD

Description

Step inside a stunning University City home that feels brand new, where every detail has been thoughtfully designed for comfort, style, and easy California living. Freshly remodeled from top to bottom, this home features an open, light-filled layout with seamless flow between living, dining, and kitchen spaces. The chef-inspired kitchen is the true centerpiece, showcasing custom cabinetry, stainless steel appliances, a spacious dine-in island, and abundant storage. New flooring, fresh paint inside and out, and beautifully updated bathrooms create a modern, move-in-ready atmosphere throughout. The primary suite offers a luxurious retreat with a generous walk-in closet and refined finishes. Enjoy exceptional versatility with the permitted Junior ADU, complete with its own entrance, kitchenette, and full bath, making it perfect for extended family, guests, or additional income. Step outside to a private yard redesigned with lush native plants, new turf, large pavers, and low-maintenance landscaping that invites relaxation and outdoor entertaining. A solar system adds energy efficiency and long-term savings. Located in the heart of University City, this home sits near top schools, parks, shopping, and La Jolla’s beautiful coastline. Every update has been made so you can move right in and start living the lifestyle you’ve been dreaming of.

Mortgage Calculator

Est. Monthly Payment

$9,077

Principal & Interest$7,230
Property Tax$1,430
Insurance$417
%($285,980)
%

Investment Score

3D
Est. Monthly Rent

Market Rent Estimate

$4,861
Monthly Cashflow

Rent − PITI − HOA

$-4,216
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,526

Mortgage (P+I)
$7,230
Cap Rate
0.59%
Cash-on-Cash
-17.69%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.67
Break-even Rent
$9,077

NOI (Annual)
$8,454
Price-to-Rent

Lower = better for investors

24.5

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator