3425 Moon Field Drive
1 / 20

3425 Moon Field Drive

D

Carlsbad, CA 92010

$1,625,000
NEW — 1d on market

Beds

4

Baths

4

Sqft

2,804

Year Built

2005

Days on Market

1

Property Type

Single Family

HOA/mo

$158

MLS ID

NDP2603424

This property is in Carlsbad (92010). View neighborhood stats →

Virtual Tour

About This Property

Priced to Sell Quicky, Do not miss this opportunity! Summerhouse in the Heart of Calavera Hills! Tucked into one of Carlsbad's most sought-after neighborhoods, this stunning corner-unit home offers the perfect blend of space, style, and community. With 3 bedrooms and a spacious loft upstairs. Also find a flexible office/guest room on the main level, and a generous 3-car garage (including tandem space), there's room for every phase of life. Get the benefits of Fully owned solar to keep your utility bills down to a bare minimum. Soaring ceilings and an upstairs loft with private balcony give this home an airy, resort-like feel — your own retreat at the end of the day. Step outside to a beautiful backyard featuring a brand-new BBQ on a palapa covered island, ideal for weekend gatherings, with plenty of yard space for kids and pets to play. Located in a close-knit, highly desirable community, you're just minutes from top-rated schools, scenic hiking trails, and convenient shopping. Neighbors here take pride in where they live — and it shows. Best of all, the sellers have gone above and beyond by providing a full home inspection and termite report upfront, giving you confidence and peace of mind from day one. Homes like this in Calavera Hills don't last. If you've been waiting for the right one — this is it. ******Please ask for Full Home Inspection Report to review******

Mortgage Calculator

Est. Monthly Payment

$10,474

Principal & Interest$8,217
Property Tax$1,625
Insurance$474
HOA$158
%($325,000)
%

Location

Loading map...

Investment Score

2D
Est. Monthly Rent
$5,688
Monthly Cashflow

Rent − PITIA

$-4,786
Full Cashflow

Incl. vacancy, PM, maint, capex

$-7,448

Mortgage (P+I)
$8,217
Cap Rate
0.57%
Cash-on-Cash
-27.50%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.54
Break-even Rent
$15,361

NOI (Annual)
$9,223
Price-to-Rent

Lower = better for investors

23.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator