3019 Glenbrook

3019 Glenbrook

D

Carlsbad, CA 92010

$1,200,000

Beds

4

Baths

3

Sqft

1,997

Year Built

1987

Days on Market

52

Property Type

Duplex

HOA/mo

$93

MLS ID

PW26026180

View on MLS

Description

Located in one of Carlsbad's most sought after neighborhoods.This 4 bedroom, 2.75 baths attached home is just a short drive to the beach, Carlsbad Village, shopping and dining, walking distance to Calavera Hills Park, and top rated schools - Hope Elementary, Calavera Hills Middle, and less than 2 miles to Carlsbad High School. This home has new interior paint, new roof, new carpeting upstairs, brand new dishwasher and garbage disposal The home iis located on a quiet cul-de-sac,street with attached 2 car garage.

Mortgage Calculator

Est. Monthly Payment

$7,711

Principal & Interest$6,068
Property Tax$1,200
Insurance$350
HOA$93
%($240,000)
%

Investment Score

5D
Est. Monthly Rent
$5,579
Monthly Cashflow

Rent − PITI − HOA

$-2,132
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,415

Mortgage (P+I)
$6,068
Cap Rate
1.65%
Cash-on-Cash
-22.08%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.72
Break-even Rent
$11,313

NOI (Annual)
$19,834
Price-to-Rent

Lower = better for investors

17.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator