3336 Campo Azul Court Court

Carlsbad, CA 92010

$1,175,000

NEW — 1d on market

Beds

Baths

2.5

Sqft

1,681

Year Built

2018

Days on Market

Property Type

Townhouse

HOA/mo

$420

MLS ID

NDP2601486

Investment Score

Est. Monthly Rent

Algorithm estimate

$3,449

Monthly Cashflow

-$6,907

Mortgage (P+I)

$6,254

Cap Rate

-0.27%

Cash-on-Cash

-35.27%

DSCR

Need ≥ 1.25 for DSCR loan

0.55

Break-even Rent

$10,080

* Assumes 20% down, 7% rate, 30yr. Rent is estimated.