3419 Foxley Drive
1 / 5

3419 Foxley Drive

C

Escondido, CA 92027

$1,319,990

Beds

4

Baths

2.5

Sqft

2,620

Year Built

2026

Days on Market

10

Property Type

Single Family

HOA/mo

$372

MLS ID

NDP2605858

This property is in Escondido (92027). View neighborhood stats →

Virtual Tour

About This Property

This charming, single-story former model home showcases an open floor plan with 9-ft. ceilings and luxury vinyl plank flooring throughout main living areas. A versatile Flex Space adapts to your needs. The kitchen offers a walk-in pantry, island, built-in trash/recycle bin, light maple Shaker-style cabinets, MSI® quartz countertops, full tile backsplash and Whirlpool® stainless steel appliances, including refrigerator, built-in oven/microwave and cooktop. The primary bedroom features a spacious walk-in closet and connecting bath that offers MSI® quartz countertops, an extended dual-sink vanity, tub and separate walk-in shower with custom tile surround. Enjoy the convenience of a laundry room with front-load washer/dryer and cabinets. Additional highlights include decorator-selected paint, custom wall treatments, fully landscaped yards, solar energy system, LED lighting and smart thermostat. See sales counselor for approximate timing required for move-in ready homes.

Mortgage Calculator

Est. Monthly Payment

$8,752

Principal & Interest$6,675
Property Tax$1,320
Insurance$385
HOA$372
%($263,998)
%

Location

Loading map...

Investment Score

3D
Est. Monthly Rent
$4,620
Monthly Cashflow

Rent − PITIA

$-4,132
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,294

Mortgage (P+I)
$6,675
Cap Rate
0.35%
Cash-on-Cash
-28.61%
DSCR

Need ≥ 1.25 for DSCR loan

0.53
Break-even Rent
$12,794

NOI (Annual)
$4,565
Price-to-Rent

Lower = better for investors

23.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator