3416 Via Alicante
1 / 20

3416 Via Alicante

D

La Jolla, CA 92037

$780,000

Soft Appraisal Value: $769,200 · 1.4% above estimate

Beds

2

Baths

2.5

Sqft

1,140

Year Built

1975

Days on Market

45

Property Type

Townhouse

HOA/mo

$540.71

MLS ID

260008411SD

This property is in La Jolla (92037). View neighborhood stats →

Virtual Tour

About This Property

Gorgeous 2-bedroom, 2.5-bath townhome in the highly desirable La Jolla Woodlands community, featuring a sought-after floor plan filled with natural light and refreshing coastal breezes. The inviting layout offers comfortable everyday living and is ideal for entertaining. The home includes spacious bedrooms and a convenient downstairs half bath for guests. An attached garage provides direct access, additional storage, and includes a washer and dryer. Several appliances have been updated within the past two years. Residents enjoy well-maintained community amenities, including a pool and spa, BBQ areas, recreation room, and tranquil outdoor spaces with a small waterfall, koi pond, and gazebo. Ideally located near UC San Diego, La Jolla Village Square, Westfield UTC, major freeways, and public transportation, providing easy access to shopping, dining, and coastal attractions. An excellent opportunity for a primary residence, first-time buyer, or those seeking investment potential in a prime coastal location. Some photos have been virtually staged.

Mortgage Calculator

Est. Monthly Payment

$5,492

Principal & Interest$3,944
Property Tax$780
Insurance$227
HOA$541
%($156,000)
%

Location

Loading map...

Investment Score

29D
Est. Monthly Rent
$3,810
Monthly Cashflow

Rent − PITIA

$-1,682
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,208

Mortgage (P+I)
$3,944
Cap Rate
1.13%
Cash-on-Cash
-24.68%
DSCR

Need ≥ 1.25 for DSCR loan

0.69
Break-even Rent
$7,976

NOI (Annual)
$8,832
Price-to-Rent

Lower = better for investors

17.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator