3116 Via Alicante
1 / 20

3116 Via Alicante #G

C

La Jolla, CA 92037

$579,000

Soft Appraisal Value: $566,900 · 2.1% above estimate

Beds

1

Baths

1

Sqft

691

Year Built

1972

Days on Market

71

Property Type

Condo

HOA/mo

$399

MLS ID

260005746SD

This property is in La Jolla (92037). View neighborhood stats →

Virtual Tour

About This Property

New price enhancement! Welcome to this upstairs retreat located in Villa La Jolla. This charming condo is in turnkey condition and offers an inviting space for those seeking to live, work and play in La Jolla. This condo features dual-pane windows, granite countertops, custom carpet, mirrored closet doors, large bedroom closet with closet organizers, modern paint, recessed lighting, modern baseboards, large balcony and more. Villa La Jolla offers 2 swimming pools and spas, clubhouse and fitness center. In proximity to shopping, I-5 freeway, UCSD and minutes to La Jolla Shores beach. The open upstairs layout is perfect for both relaxation and entertainment, with all essential living areas within one convenient room. For those who love to enjoy the outdoors, the property offers access to a clubhouse, two large below-ground pools, 2 spas, community BBQ's and fitness center. These amenities provide endless opportunities for leisure and social gatherings, making it easy to unwind and connect with neighbors. Easy access to I-5 and SR-56 via Gilman Drive. Just minutes to UCSD and La Jolla Shores beach.

Mortgage Calculator

Est. Monthly Payment

$4,075

Principal & Interest$2,928
Property Tax$579
Insurance$169
HOA$399
%($115,800)
%

Location

Loading map...

Investment Score

33C
Est. Monthly Rent
$2,617
Monthly Cashflow

Rent − PITIA

$-1,458
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,542

Mortgage (P+I)
$2,928
Cap Rate
0.80%
Cash-on-Cash
-26.34%
DSCR

Need ≥ 1.25 for DSCR loan

0.64
Break-even Rent
$5,918

NOI (Annual)
$4,627
Price-to-Rent

Lower = better for investors

18.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator