3405 Florida St San Diego

3405 Florida St San Diego

D

, CA 92104

$844,000

Beds

2

Baths

2

Sqft

1,381

Year Built

1988

Days on Market

39

Property Type

Condo

HOA/mo

$724

MLS ID

260001769SD

Description

Welcome home to your bright and spacious new home at Coventry Woods! This stylish condo boasts the largest floor plan in the community with 2 beds, 2 baths, and 1,381 square feet of living space. You'll love the massive 500 sq ft balcony that stretches the entire length of the unit and faces the park—perfect for enjoying your morning coffee or entertaining. Inside, the condo features newly installed light-toned hardwood floors, a charming wood-burning fireplace, and a spacious kitchen with lots of counter space and stainless steel appliances. Located between the vibrant neighborhoods of Hillcrest and North Park, you’ll be just a short distance from amazing restaurants, cafés, shops, and exciting nightlife. Plus, Balboa Park and Morley Field are practically in your backyard, offering easy access to tennis courts, a swimming pool, museums, theaters, and the San Diego Zoo. You'll also enjoy perks like two secured underground parking spaces, a pet-friendly community, and a rooftop patio with stunning park views. With a motivated seller, this fantastic opportunity won’t last long—don’t miss out!

Mortgage Calculator

Est. Monthly Payment

$6,082

Principal & Interest$4,268
Property Tax$844
Insurance$246
HOA$724
%($168,800)
%

Investment Score

0D
Est. Monthly Rent

Market Rent Estimate

$3,176
Monthly Cashflow

Rent − PITI − HOA

$-2,906
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,340

Mortgage (P+I)
$4,268
Cap Rate
-0.10%
Cash-on-Cash
-20.66%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.74
Break-even Rent
$6,082

NOI (Annual)
$-862
Price-to-Rent

Lower = better for investors

22.1

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator