339 Coleman Court
1 / 20

339 Coleman Court

Btop 30%

Escondido, CA 92027

$985,000
NEW — 0d
STR limited · Escondido pilot, owners only · TOT 10%

An HOA may ban rentals of 30 days or less (Civ. Code §4741): check the CC&Rs.

Pass at asking: -$3,813/mo full cashflow at 20% down, 7.49% rate.

Works at $490,591 (50% under asking), or at 76% down.

Rent $5,148/mo from 7 leases of 4-bed houses in 92027 ($5,216–$5,884).

Beds

4

Baths

3.5

Sqft

2,920

Year Built

2008

Days on Market

0

Property Type

Single Family

HOA/mo

$180

MLS ID

NDP2610034

This property is in Escondido (92027). View neighborhood stats →

Virtual Tour

About This Property

Welcome to 339 Coleman Court, where timeless elegance, everyday comfort, and breathtaking mountain views come together to create a place you'll be proud to call home. Nestled in the heart of Escondido, this beautifully maintained single-story residence offers an exceptional blend of spacious living, thoughtful design, and inviting spaces made for creating lasting memories. From the moment you step inside, you're welcomed by an abundance of natural light and a warm, inviting atmosphere. The main living room makes a stunning first impression, showcasing a charming stone corner fireplace that adds warmth and character, alongside a perfectly positioned entertainment area that creates a seamless, polished look. A second generously sized living area offers an effortless extension of the home, creating the perfect setting for lively celebrations, intimate gatherings, or simply unwinding at the end of the day. At the heart of the home, the chef-inspired kitchen is where beauty meets functionality. Rich wood cabinetry, elegant granite countertops, stainless steel appliances, and a spacious center island with a prep sink create an inviting space for everything from morning coffee to memorable dinners. An adjoining dining nook offers a cozy setting to gather, connect, and savor life's everyday moments. Thoughtfully designed to offer the perfect blend of comfort, privacy, and versatility, this beautiful residence features four generously sized bedrooms, a flexible den, and four bathrooms. The well-appointed floor plan creates a natural sense of space and separation, with two bedrooms and a versatile den near the front of the home, while the primary suite and an additional bedroom are privately situated toward the rear. Whether you're dreaming of an inspiring home office, a cozy reading retreat, or a space to bring your creative vision to life, this home offers endless possibilities to complement your lifestyle. Step outside and discover your own private backyard escape. Surrounded by scenic mountain views, this inviting outdoor sanctuary offers a beautiful blend of relaxation, recreation, and possibility. A lush green lawn creates the perfect backdrop for weekend barbecues, sunset conversations, and afternoons spent soaking up the Southern California sunshine. A charming sandbox and train playset add a touch of childhood wonder, making this backyard a place where imagination comes alive and unforgettable memories are made. Built in 2008 and lovingly maintained, this exceptional home is complete with a whole-house water filtration system and an attached three-car garage featuring built-in storage and convenient direct access. More than just a home, 339 Coleman Court is a place to slow down, spread out, and enjoy the moments that matter most. With its spacious single-story design, inviting interiors, scenic surroundings, and endless possibilities, this Escondido gem offers a lifestyle that's as beautiful as the place itself. Your next chapter begins here. Welcome home.

Mortgage Calculator

Est. Monthly Payment

$6,957

Principal & Interest$5,504
Property Tax$985
Insurance$287
HOA$180
%($197,000)
%
Loan Term

Location

Loading map...

Zoned Schools

  • Elementary

    Orange Glen Elementary · grades K-5 · Escondido Union

  • Middle

    Hidden Valley Middle · grades 6-8 · Escondido Union

  • High

    Orange Glen High · grades 9-12 · Escondido Union High

The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.

Investment Score

37B
Est. Monthly Rent
$5,148

7 leases of 4-bed houses in 92027 · $5,216–$5,884

Blended 50/50 with the zip's market median ($4,698)

Monthly Cashflow

Rent − PITIA

-$1,808
Full Cashflow

Incl. vacancy, PM, maint, capex

-$3,813

What would make this work?

$3,813/mo short at 20% down; 76% down or +$4,952/mo rent closes it.

Break-even price

50% under asking

$490,591
Break-even rent

$4,952/mo above the estimate

$10,100/mo
Cashflow at 35% down
−$2,781/mo
Down payment to break even

$748,600 cash

76%
Rate to break even

Negative even at a 0% loan

Not reachable

Mortgage (P+I)
$5,504
Cap Rate
2.37%
Cash-on-Cash
-23.23%
DSCR

Need ≥ 1.25 for DSCR loan

0.74

NOI (Annual)
$23,382
Price-to-Rent

Lower = better for investors

15.9

* Modelled at 20% down, 7.49% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Open Full Calculator
BCashflow−$3,813/mo