3345 Stadium Ct
1 / 20

3345 Stadium Ct

C

San Diego, CA 92122

$1,789,000
NEW — 1d

Soft Appraisal Value: $1,739,600 · 2.8% above estimate

Beds

3

Baths

2

Sqft

1,786

Year Built

1963

Days on Market

1

Property Type

Single Family

HOA/mo

N/A

MLS ID

260017093SD

This property is in San Diego (92122). View neighborhood stats →

Virtual Tour

About This Property

Welcome to 3345 Stadium Ct, where timeless style meets effortless California living. Thoughtfully updated with sophisticated finishes, this light-filled single-story home offers inviting spaces designed for both everyday comfort and elegant entertaining. Enjoy seamless indoor-outdoor living with a private backyard and sparkling pool, all tucked away on a cul-de-sac in coveted University City, just minutes from UC San Diego, premier shopping, dining, parks, beaches, and top-rated schools.

Mortgage Calculator

Est. Monthly Payment

$11,357

Principal & Interest$9,046
Property Tax$1,789
Insurance$522
%($357,800)
%

Location

Loading map...

Investment Score

5D
Est. Monthly Rent
$5,983
Monthly Cashflow

Rent − PITIA

$-5,374
Full Cashflow

Incl. vacancy, PM, maint, capex

$-8,241

Mortgage (P+I)
$9,046
Cap Rate
0.54%
Cash-on-Cash
-27.64%
DSCR

Need ≥ 1.25 for DSCR loan

0.53
Break-even Rent
$16,686

NOI (Annual)
$9,661
Price-to-Rent

Lower = better for investors

24.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator