5572 Renaissance Ave.
1 / 7

5572 Renaissance Ave. #3

D

San Diego, CA 92122

$1,299,000
NEW — 1d

Soft Appraisal Value: $1,260,100 · 3.1% above estimate

Beds

2

Baths

2.5

Sqft

1,521

Year Built

1995

Days on Market

1

Property Type

Townhouse

HOA/mo

$485

MLS ID

260011226SD

This property is in San Diego (92122). View neighborhood stats →

About This Property

Your clients will absolutely love this "move in" ready "End Unit" with 2 bedrooms Plus office.( easily changeable to third bed room). 2 Car attached garage.Laundry room inside. White Wood shutters in the bed room. Enjoy entertaining in the grand living area flooded with light. Fresh paint and newer carpet and updated kitchen. Granite counter top and updated appliances.Enjoy "al fresco" dining on the patio/yard just off the kitchen. MBR has vaulted ceilings and lots of windows and updated bathroom. Fireplaces in living room, Master Bed room and office. Enjoy Heated pool and spa and beautiful walking trails. A treat to show!

Mortgage Calculator

Est. Monthly Payment

$8,731

Principal & Interest$6,568
Property Tax$1,299
Insurance$379
HOA$485
%($259,800)
%

Location

Loading map...

Investment Score

5D
Est. Monthly Rent
$4,934
Monthly Cashflow

Rent − PITIA

$-3,797
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,015

Mortgage (P+I)
$6,568
Cap Rate
0.51%
Cash-on-Cash
-27.78%
DSCR

Need ≥ 1.25 for DSCR loan

0.57
Break-even Rent
$12,745

NOI (Annual)
$6,644
Price-to-Rent

Lower = better for investors

21.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator