5572 Renaissance Ave.
1 / 20

5572 Renaissance Ave. #3

C

San Diego, CA 92122

$1,299,000

Soft Appraisal Value: $1,256,700 · 3.4% above estimate

Beds

2

Baths

2.5

Sqft

1,521

Year Built

1995

Days on Market

46

Property Type

Townhouse

HOA/mo

$485

MLS ID

260011226SD

This property is in San Diego (92122). View neighborhood stats →

Virtual Tour

About This Property

Your clients will absolutely love this move -in- ready Corner End unit offers exceptional privacy ,abundant natural light, and an ideal floor plan, featuring 2 bedrooms Plus a spacious office that can easily be converted into a third bed room.located in the highly sought after Andria Renaissance Community in UTC. This town house also includes attached 2 Car Garage with a lot of storage areas and a convenient in-unit Laundry room. White Wood shutters in the bed rooms, dining and living room. Enjoy entertaining in the grand living area flooded with light. Fresh paint. New hard wood floor down stairs and updated kitchen cabinets. White Porcelain counter top and stainless steel appliances.Enjoy "al fresco" dining on the large patio just off the kitchen. MBR has vaulted ceilings and lots of windows and updated bathroom. Fireplaces in living room, Master Bed room and office. Enjoy Heated pool and spa and beautiful walking trails.Nearby Shopping center , restaurants , Movie theater and UTC shopping mall.

Mortgage Calculator

Est. Monthly Payment

$8,731

Principal & Interest$6,568
Property Tax$1,299
Insurance$379
HOA$485
%($259,800)
%

Location

Loading map...

Investment Score

1D
Est. Monthly Rent
$4,389
Monthly Cashflow

Rent − PITIA

$-4,342
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,434

Mortgage (P+I)
$6,568
Cap Rate
0.12%
Cash-on-Cash
-29.72%
DSCR

Need ≥ 1.25 for DSCR loan

0.50
Break-even Rent
$12,745

NOI (Annual)
$1,608
Price-to-Rent

Lower = better for investors

24.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator