3333 Hill St
1 / 20

3333 Hill St

D

San Diego, CA 92106

$1,950,000
NEW — 3d

Soft Appraisal Value: $1,917,400 · 1.7% above estimate

Beds

3

Baths

2

Sqft

2,049

Year Built

1935

Days on Market

3

Property Type

Single Family

HOA/mo

N/A

MLS ID

260011726SD

This property is in San Diego (92106). View neighborhood stats →

Virtual Tour

About This Property

Vintage charm meets modern with sweeping panoramic views of the Bay, city skyline, ocean, & coastline. Originally built in 1935, this architecturally distinctive home seamlessly blends timeless character with a sophisticated second-story addition designed to maximize comfort and scenery. The expansive primary retreat offers a spa-like bath, cozy sitting area, double sided fireplace & wraparound view deck-creating the perfect setting for sunrise coffee or sunset reflections off the downtown skyrises. Step into a captivating blend of vintage charm and modern flair! This remarkable property boasts breathtaking panoramic views of the bay, city, ocean, and coastline that are simply to die for. The original architectural details of this enchanting 1935 home have seamlessly combined with a stylish second-story addition, featuring an expansive primary suite and luxurious bath. Imagine cozy evenings by the fireplace or sipping a morning coffee on the wrap-around deck, all while soaking in those incredible vistas. Recent upgrades enhance the experience, including a newer heating system, fresh interior and exterior paint, beautifully refinished hardwood floors, and upgraded lighting and outlets that ensure a move-in ready experience. This home is truly a unique vibe where history meets contemporary living—don’t miss out on the chance to call it yours!

Mortgage Calculator

Est. Monthly Payment

$12,379

Principal & Interest$9,860
Property Tax$1,950
Insurance$569
%($390,000)
%

Location

Loading map...

Investment Score

9D
Est. Monthly Rent
$7,343
Monthly Cashflow

Rent − PITIA

$-5,036
Full Cashflow

Incl. vacancy, PM, maint, capex

$-8,350

Mortgage (P+I)
$9,860
Cap Rate
0.93%
Cash-on-Cash
-25.69%
DSCR

Need ≥ 1.25 for DSCR loan

0.59
Break-even Rent
$18,187

NOI (Annual)
$18,121
Price-to-Rent

Lower = better for investors

22.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator