3542 Wawona Dr

3542 Wawona Dr

C

San Diego, CA 92106

$1,199,900

Soft Appraisal Value: $1,183,600 · 1.4% above estimate

Beds

3

Baths

2

Sqft

1,280

Year Built

1952

Days on Market

47

Property Type

Single Family

HOA/mo

N/A

MLS ID

260010563SD

This property is in San Diego (92106). View neighborhood stats →

Virtual Tour

About This Property

Charming, sun-drenched, and effortlessly inviting—this Point Loma residence offers a rare blend of character and comfort. Natural light fills the home, enhancing its warm, welcoming ambiance, while lush, beautifully curated landscaping frames the property with color and texture. A delightful deck just off the kitchen and dining area creates the perfect setting for al fresco dining and entertaining, extending your living space into the outdoors. The generously sized primary bedroom provides a peaceful retreat with access to lovely backyard. Charming, sun-drenched, and effortlessly inviting—this Point Loma residence offers a rare blend of character and comfort. Natural light fills the home, enhancing its warm, welcoming ambiance, while lush, beautifully curated landscaping frames the property with color and texture. A delightful deck just off the kitchen and dining area creates the perfect setting for al fresco dining and entertaining, extending your living space into the outdoors. The generously sized primary bedroom provides a peaceful retreat, and thoughtful features including a New Roof and one-car garage complete the home. New Water Heater. Mini Splits for heating and AC 2022. Fridge purchased in 2024. Just minutes to restaurants, market, Liberty Station and bay.

Mortgage Calculator

Est. Monthly Payment

$7,617

Principal & Interest$6,067
Property Tax$1,200
Insurance$350
%($239,980)
%

Location

Loading map...

Investment Score

8D
Est. Monthly Rent
$4,296
Monthly Cashflow

Rent − PITIA

$-3,321
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,309

Mortgage (P+I)
$6,067
Cap Rate
0.76%
Cash-on-Cash
-26.55%
DSCR

Need ≥ 1.25 for DSCR loan

0.56
Break-even Rent
$11,191

NOI (Annual)
$9,097
Price-to-Rent

Lower = better for investors

23.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator