3361 Wisteria Drive
1 / 20

3361 Wisteria Drive

D

San Diego, CA 92106

$1,370,000
NEW — 3d

Beds

3

Baths

1

Sqft

1,008

Year Built

1953

Days on Market

3

Property Type

Single Family

HOA/mo

N/A

MLS ID

NDP2604053

This property is in San Diego (92106). View neighborhood stats →

Virtual Tour

About This Property

Situated on a quiet cul-de-sac and backing directly to the canyon, this updated 3-bedroom, 1-bath home offers rare privacy and an outdoor setup that’s hard to beat. The backyard features an expansive 9ft deep pool, outdoor spa, and dinette area equally suited for entertaining with friends or unwinding in your private oasis. Inside, you’ll find hardwood floors, stainless steel appliances, new windows, and a remodeled bath with a deep soaking tub and dual sinks. Solar panels and central heating and air keep the home efficient year-round. The 6,400 sq. ft. lot sits within walking distance of Plumosa Park and just minutes from Liberty Station, with its trendy dining, upscale shopping, and weekend activities. Turnkey condition, a standout outdoor space, and a canyon-backed location rarely come together at this price point. Don’t miss it.

Mortgage Calculator

Est. Monthly Payment

$8,697

Principal & Interest$6,927
Property Tax$1,370
Insurance$400
%($274,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$3,677
Monthly Cashflow

Rent − PITIA

$-5,020
Full Cashflow

Incl. vacancy, PM, maint, capex

$-7,008

Mortgage (P+I)
$6,927
Cap Rate
-0.07%
Cash-on-Cash
-30.69%
DSCR

Need ≥ 1.25 for DSCR loan

0.42
Break-even Rent
$12,778

NOI (Annual)
$-965
Price-to-Rent

Lower = better for investors

31.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator