3314 E St
1 / 20

3314 E St

D

San Diego, CA 92102

$849,000
NEW — 0d

Beds

2

Baths

2

Sqft

874

Year Built

1950

Days on Market

0

Property Type

Single Family

HOA/mo

N/A

MLS ID

260012445SD

This property is in San Diego (92102). View neighborhood stats →

About This Property

SELLER WILL CARRY*** Unique duplex opportunity located on a versatile commercial/ residential zoned lot either endless potential. Spacious property offers room to park multiple RVs, work trucks, trailers, or toys, plus a 2 car garage and gated access for private security. Live in one unit and rent the other while generating additional income from RV parking spaces, or customize the property to fit your own business or investment vision. Whether you're an investor, owner-user, contractor or entrepreneur, this property offers flexibility and opportunity rarely found in one deal. Bring your creativity- there's value and potential here for a wide range of buyers!

Mortgage Calculator

Est. Monthly Payment

$5,390

Principal & Interest$4,293
Property Tax$849
Insurance$248
%($169,800)
%

Investment Score

22D
Est. Monthly Rent
$3,128
Monthly Cashflow

Rent − PITIA

$-2,262
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,689

Mortgage (P+I)
$4,293
Cap Rate
0.85%
Cash-on-Cash
-26.07%
DSCR

Need ≥ 1.25 for DSCR loan

0.58
Break-even Rent
$7,919

NOI (Annual)
$7,249
Price-to-Rent

Lower = better for investors

22.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator