3297 Meadow Crest Place
1 / 20

3297 Meadow Crest Place

D

Escondido, CA 92027

$1,079,000

Beds

4

Baths

3

Sqft

2,265

Year Built

2001

Days on Market

11

Property Type

Single Family

HOA/mo

$140

MLS ID

NDP2604710

This property is in Escondido (92027). View neighborhood stats →

Virtual Tour

About This Property

"Vacation at Home" at this spectacular Hidden Trails property! Prime culdesac location with privacy of avocado grove behind and oversize, pie shaped lot at end of culdesac. EZ care turf yard, naturally shaded patio and stunning pool/spa wrap your back yard in perfect "staycation" mode! Solar heated pool/spa and 24 solar electric panels (paid off thru ecrow) for great home efficiency. You will love the remodeled Quartz Island Kitchen with full ceramic backsplash in beautiful blue tones and stainless appliances. Enjoy barstool height connection to large family room and fireplace. Separate dining room and welcoming living room with warmth of wood laminate floors offer traditional feel. Full bedroom and bath on ground level for flexible multi-gen living. Upstairs loft professionally converted to funtional 4th bedroom (no closet) to maximize floorplan funtionality. Gorgeous primary suite with huge walk in closet has matching tile to luxurious bath area. Have your coffee/tea/cocktails on private balcony overlooking back yard and lush avocado grove. Epoxy coated 3 car garage with peg-board tool organizer and extra shelving perfect for cars, storage and projects. Location, location, Vacation!

Mortgage Calculator

Est. Monthly Payment

$6,990

Principal & Interest$5,456
Property Tax$1,079
Insurance$315
HOA$140
%($215,800)
%

Location

Loading map...

Investment Score

5D
Est. Monthly Rent
$3,777
Monthly Cashflow

Rent − PITIA

$-3,213
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,981

Mortgage (P+I)
$5,456
Cap Rate
0.53%
Cash-on-Cash
-27.70%
DSCR

Need ≥ 1.25 for DSCR loan

0.54
Break-even Rent
$10,246

NOI (Annual)
$5,701
Price-to-Rent

Lower = better for investors

23.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator