
3259 Canyon View Drive
Ctop 80%Oceanside, CA 92058Neighborhood: Airport
1 licensed short-term rental within ½ mile (1 whole home), from the cities' license and permit lists of Nov 13, 2026.
Pass at asking: -$6,177/mo full cashflow at 20% down, 7.36% rate.
Works at $586,823 (58% under asking), or at 85% down.
Rent $5,824/mo from 8 leases of houses within 2 mi, same school area, size-adjusted ($5,226–$6,095).
Beds
5
Baths
3
Sqft
3,288
Year Built
2003
Days on Market
57
Property Type
Single Family
HOA/mo
N/A
MLS ID
NDP2608294
This property is in Oceanside (92058). Browse neighborhood analytics →
About This Property
Beautiful Executive Pool & Spa Home with Owned Solar, No HOA & No Mello Roos! Enjoy coastal living at its finest in this spacious 3,288 SF Oceanside home offering 4 bedrooms plus an optional 5th, plus loft area could be a 6th bedroom, 3 full baths, and a 3-car garage. Designed for entertaining, the private backyard oasis features a fresh-water pool and spa with solar heating. A main-level bedroom and full bath offer flexibility for guests, multigenerational living, or a home office, or explore the possibility of a future casita. The gorgeous kitchen features quartz countertops, center island, walk-in pantry, and Bosch appliances, complemented by beautiful Cezanne Collection Bouffan Maple hardwood floors throughout and plantation shutters. The exquisite, spacious floor plan welcomes you through a formal entry and offers a versatile den, elegant dining room, and generous living room that opens to the backyard oasis with pool and spa views. The fireplace is adorned with Paragon Hex Sandstone. A remodeled downstairs full bath features a walk-in shower with beautiful mosaic stone detailing, creating a wonderful guest experience. In addition, a spacious den offering flexible living space for relaxing, working, or gathering. Upstairs features a large bonus room, laundry room, and walk-in closets in the bedrooms. Owned solar, A/C (approx. 5 years) and water heater (approx. 6 years) add efficiency and peace of mind. The primary suite overlooks the pool and offers a private spa-like retreat with a luxurious oversized dual shower finished in Calacatta Suave porcelain tile, along with shaker cabinetry, Silestone countertop, and bidet. Minutes from Oceanside’s beautiful beaches, surf, Pier, Harbor, and the 9-mile San Luis Rey River Trail. The community also offers convenient nearby bike trail access, with a route just a few miles to the beach and downtown Oceanside. Enjoy nearby shopping, Michelin-recognized dining, entertainment at the Pier Amphitheatre and Frontwave Arena, and easy access to I-5, Camp Pendleton, and the train station—just 26 miles to Orange County! A wonderful opportunity to embrace the best of the Southern California lifestyle in one of San Diego County’s thriving coastal cities!
Mortgage Calculator
Est. Monthly Payment
$9,498
Location
Loading map...
Zoned Schools
Elementary
Pablo Tac School of the Arts · grades K-5 · Oceanside Unified
Middle
Jefferson Middle · grades 6-8 · Oceanside Unified
High
Oceanside High · grades 9-12 · Oceanside Unified
The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.
Comparable Properties
5 comps foundThis Property
$5,824
Comp Average
$4,541
241 Del Mesa Street
4bd / 2ba · 2,067 sqft · Single Family
$915K
Est. $4,253/mo
3960 Baja
4bd / 2ba · 1,776 sqft · Single Family
$949K
Est. $4,209/mo
1330 Bush Street
5bd / 3ba · 1,826 sqft · Single Family
$1.15M
Est. $4,967/mo
3434 Ashwood Court
5bd / 3ba · 2,291 sqft · Single Family
$1.20M
Est. $4,589/mo

3208 Silver Ridge
4bd / 4ba · 2,851 sqft · Single Family
$1.39M
Est. $4,685/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Short-term not available here. Outside Oceanside's Coastal Zone: inland short-term rentals are banned. See the rules
Investment Score
8 leases of houses within 2 mi, same school area, size-adjusted · $5,226–$6,095
Blended 50/50 with a property-level estimate
Rent − PITIA
Incl. vacancy, PM, maint, capex
What would make this work?
$6,177/mo short at 20% down; 85% down or +$8,021/mo rent closes it.
- Break-even price
- $586,823
- Break-even rent
- $13,845/mo
- Cashflow at 35% down
- −$4,733/mo
- Down payment to break even
- 85%
- Rate to break even
- Not reachable
58% under asking
$8,021/mo above the estimate
$1,185,750 cash
Negative even at a 0% loan
Need ≥ 1.25 for DSCR loan
Lower = better for investors
* Modelled at 20% down, 7.36% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Open Full Calculator