3257 Timken Circle
1 / 20

3257 Timken Circle

D

Escondido, CA 92027

$1,090,000
NEW — 5d

Beds

5

Baths

3.5

Sqft

3,198

Year Built

2007

Days on Market

5

Property Type

Single Family

HOA/mo

$180

MLS ID

260012337SD

This property is in Escondido (92027). View neighborhood stats →

About This Property

5 reasons buyers are going to love 3257 Timken Circle: 1. FLEXIBLE LAYOUT: Multiple living spaces, loft, and potential for 5 bedrooms plus office space. 2. MAIN LEVEL LIVING: Oversized primary suite downstairs plus an additional spacious room ideal for guests, nursery, bedroom or home office. 3. FRESH UPDATES: Freshly repainted interior with updated LVT flooring in the lower level. 4. UPGRADES: 2024 LG kitchen appliances, newer sink, plantation shutters, whole house fan, water softener with reverse osmosis 5. GREAT LOCATION: Located directly across from the community park and playground. Built in 2007, this home also offers the advantage of newer construction compared to many surrounding neighborhoods, with modern room sizes, higher ceilings, and a layout designed for today’s lifestyle. The combination of flexible living space, fresh interior updates, and desirable location within Eureka Springs creates a rare opportunity for buyers looking for both comfort and long term functionality. One of the standout features of this property is its location directly across from the community park and playground, creating an open feel and offering easy access to outdoor enjoyment just steps from home. Eureka Springs is known for its spacious homes, newer construction, scenic surroundings, and convenient access to both nature and everyday amenities. Residents enjoy a quieter residential feel while still being close to shopping, dining, schools, and major commuting routes. Outdoor enthusiasts will appreciate the proximity to Dixon Lake and Daley Ranch, two local favorites offering hiking, biking, fishing, and beautiful open space to explore year round. Nearby parks, walking paths, and recreational areas add to the community appeal, while everyday conveniences are just a short drive away.

Mortgage Calculator

Est. Monthly Payment

$7,100

Principal & Interest$5,512
Property Tax$1,090
Insurance$318
HOA$180
%($218,000)
%

Location

Loading map...

Investment Score

5D
Est. Monthly Rent
$3,815
Monthly Cashflow

Rent − PITIA

$-3,285
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,070

Mortgage (P+I)
$5,512
Cap Rate
0.49%
Cash-on-Cash
-27.91%
DSCR

Need ≥ 1.25 for DSCR loan

0.54
Break-even Rent
$10,400

NOI (Annual)
$5,295
Price-to-Rent

Lower = better for investors

23.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator