1262 Sorrento Place

1262 Sorrento Place

A

Escondido, CA 92027

$850,000
NEW — 5d

Soft Appraisal Value: $841,500 · 1.0% above estimate

Beds

5

Baths

2

Sqft

1,747

Year Built

1971

Days on Market

5

Property Type

Single Family

HOA/mo

N/A

MLS ID

OC26145089

This property is in Escondido (92027). View neighborhood stats →

About This Property

Single Story, 1747 SF, home is located on a Quiet Cul-de-sac. Home features 5 bedrooms, 2 baths on a large Lot with trees and RV Parking. There is a large living room and separate Family room with cathedral ceilings. The home also features French doors which open out to a large backyard.

Mortgage Calculator

Est. Monthly Payment

$5,396

Principal & Interest$4,298
Property Tax$850
Insurance$248
%($170,000)
%

Location

Loading map...

Investment Score

46B
Est. Monthly Rent
$4,266
Monthly Cashflow

Rent − PITIA

$-1,130
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,820

Mortgage (P+I)
$4,298
Cap Rate
2.09%
Cash-on-Cash
-19.90%
DSCR

Need ≥ 1.25 for DSCR loan

0.79
Break-even Rent
$7,928

NOI (Annual)
$17,742
Price-to-Rent

Lower = better for investors

16.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator