3257 Timken Circle

3257 Timken Circle

D

Escondido, CA 92027

$1,150,000

Soft Appraisal Value: $1,133,500 · 1.5% above estimate

Beds

5

Baths

3.5

Sqft

3,198

Year Built

2007

Days on Market

17

Property Type

Single Family

HOA/mo

$180

MLS ID

260006554SD

Description

Eureka… you found it! A layout that actually works, featuring five bedrooms plus a loft, with two bedrooms on the main level, including a primary suite with a spacious bathroom. Upstairs, you’ll find three additional bedrooms, a loft, and two bathrooms, offering the right balance of space and flexibility. Don’t need all five bedrooms? Use the extra space for multiple home offices, a workout room, a playroom, or even a yoga room. Room to live, work, and enjoy every day. Built in 2007 within the EUREKA SPRINGS community, this beautiful home offers an open concept living space with updated flooring and a layout that adapts easily to the way you live. The backyard provides both privacy and room to enjoy, while the three car garage adds everyday convenience and storage. Right across the street, the community park and playground become part of your daily routine. Additional features and upgrades enhance both comfort and efficiency throughout the home. Plantation shutters provide a clean and timeless look, while a whole house water softener with reverse osmosis adds everyday convenience. A whole house fan helps improve energy efficiency and indoor comfort. The first floor has been updated with luxury vinyl flooring, offering a modern feel combined with durability. The kitchen includes 2024 LG appliances, bringing updated functionality to the heart of the home. Located directly across from the community park and playground, this home offers immediate access to outdoor space, walking paths, and everyday enjoyment just steps from your front door. These thoughtful improvements complement the home’s layout and overall livability, making it move-in ready. Now... make it yours!

Mortgage Calculator

Est. Monthly Payment

$7,480

Principal & Interest$5,815
Property Tax$1,150
Insurance$335
HOA$180
%($230,000)
%

Investment Score

4D
Est. Monthly Rent
$4,982
Monthly Cashflow

Rent − PITIA

$-2,498
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,602

Mortgage (P+I)
$5,815
Cap Rate
1.27%
Cash-on-Cash
-24.01%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.67
Break-even Rent
$10,959

NOI (Annual)
$14,554
Price-to-Rent

Lower = better for investors

19.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator