3250 Via Marin
1 / 20

3250 Via Marin #4

C

La Jolla, CA 92037

$899,000

Beds

2

Baths

2.5

Sqft

1,074

Year Built

1978

Days on Market

10

Property Type

Townhouse

HOA/mo

$350

MLS ID

260014762SD

This property is in La Jolla (92037). View neighborhood stats →

Virtual Tour

About This Property

Tucked within the desirable Woodlands South community, this refreshed La Jolla townhome delivers an easy blend of everyday comfort, outdoor living, and unbeatable convenience near Villa La Jolla Park. Light, bright, and move-in ready, the residence features durable vinyl plank flooring, a welcoming living room with cozy fireplace, and an inviting dining area that opens seamlessly to an expansive private deck that's perfect for entertaining, relaxing, or enjoying San Diego’s indoor-outdoor lifestyle. The bright kitchen showcases crisp white cabinetry, tile countertops, stainless steel appliances, and a large picture window overlooking the tranquil outdoor space. Upstairs, the spacious primary suite offers a private balcony with peaceful treetop views. Additional highlights include an attached 2-car garage with extra storage, full-size washer and dryer, and access to resort-style community amenities, including a pool and spa. Ideally located near La Jolla Shores, UCSD, UTC shopping and dining, trolley access, major freeways, and top-rated schools such as Torrey Pines Elementary, Muirlands Middle, and La Jolla High.

Mortgage Calculator

Est. Monthly Payment

$6,057

Principal & Interest$4,546
Property Tax$899
Insurance$262
HOA$350
%($179,800)
%

Location

Loading map...

Investment Score

25D
Est. Monthly Rent
$4,045
Monthly Cashflow

Rent − PITIA

$-2,012
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,691

Mortgage (P+I)
$4,546
Cap Rate
1.14%
Cash-on-Cash
-24.64%
DSCR

Need ≥ 1.25 for DSCR loan

0.67
Break-even Rent
$8,839

NOI (Annual)
$10,254
Price-to-Rent

Lower = better for investors

18.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator