325 7th
1 / 20

325 7th #308

C

San Diego, CA 92101

$749,000

Soft Appraisal Value: $749,000 · 0.0% below estimate

Beds

2

Baths

2

Sqft

1,014

Year Built

2007

Days on Market

34

Property Type

Condo

HOA/mo

$1,550

MLS ID

260011505SD

This property is in San Diego (92101). View neighborhood stats →

Virtual Tour

About This Property

Welcome to urban living in East Village’s coveted The Legend! This is a southwest corner facing unit that features many chic modern details including luxury vinyl plank flooring, an open kitchen to the living area with an amazing view of the iconic Petco Park. The kitchen features granite surfaces, stainless steel appliances, and a gorgeous custom textured tile backsplash. Enjoy the sun and all the excitement on a spacious private balcony. This turn-key residence makes for premium San Diego living! . The Legend is FHA/VA approved.

Mortgage Calculator

Est. Monthly Payment

$6,305

Principal & Interest$3,787
Property Tax$749
Insurance$218
HOA$1,550
%($149,800)
%

Location

Loading map...

Investment Score

13D
Est. Monthly Rent
$4,136
Monthly Cashflow

Rent − PITIA

$-2,168
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,744

Mortgage (P+I)
$3,787
Cap Rate
0.07%
Cash-on-Cash
-29.99%
DSCR

Need ≥ 1.25 for DSCR loan

0.66
Break-even Rent
$8,998

NOI (Annual)
$523
Price-to-Rent

Lower = better for investors

15.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator