325 7th
1 / 20

325 7th #308

D

San Diego, CA 92101

$809,900

Soft Appraisal Value: $796,000 · 1.7% above estimate

Beds

2

Baths

2

Sqft

1,014

Year Built

2007

Days on Market

14

Property Type

Condo

HOA/mo

$1,550

MLS ID

260011505SD

This property is in San Diego (92101). View neighborhood stats →

Virtual Tour

About This Property

Welcome to urban living in East Village’s coveted The Legend! This is a southwest corner facing unit that features many chic modern details including luxury vinyl plank flooring, an open kitchen to the living area with an amazing view of the iconic Petco Park. The kitchen features granite surfaces, stainless steel appliances, and a gorgeous custom textured tile backsplash. Enjoy the sun and all the excitement on a spacious private balcony. This turn-key residence makes for premium San Diego living! . The Legend is FHA/VA approved.

Mortgage Calculator

Est. Monthly Payment

$6,691

Principal & Interest$4,095
Property Tax$810
Insurance$236
HOA$1,550
%($161,980)
%

Location

Loading map...

Investment Score

8D
Est. Monthly Rent
$4,138
Monthly Cashflow

Rent − PITIA

$-2,553
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,180

Mortgage (P+I)
$4,095
Cap Rate
-0.13%
Cash-on-Cash
-30.97%
DSCR

Need ≥ 1.25 for DSCR loan

0.62
Break-even Rent
$9,566

NOI (Annual)
$-1,015
Price-to-Rent

Lower = better for investors

16.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator