777 6th Ave

777 6th Ave #317

D

San Diego, CA 92101

$474,999
NEW — 3d on market

Soft Appraisal Value: $468,000 · 1.5% above estimate

Beds

1

Baths

1

Sqft

714

Year Built

2005

Days on Market

3

Property Type

Condo

HOA/mo

$646.04

MLS ID

260006536SD

Description

Welcome to this stylish, light-filled modern industrial 1 bedroom loft in the heart of San Diego’s vibrant Gaslamp Quarter. This beautifully updated residence features high ceilings, floor-to-ceiling windows, and an open-concept layout that fills the condo with natural light while capturing the energy of downtown living. The contemporary kitchen seamlessly opens to the spacious living area, creating an ideal space for entertaining or relaxing. Step outside to your private patio, perfect for morning coffee or evening cocktails while enjoying the lively atmosphere of the Gaslamp. Convenient in-unit laundry. The unit also includes one large assigned underground parking space. Low HOA! Enjoy access to a courtyard with BBQ area and a fitness center. Located just steps from Petco Park, the weekly Gaslamp Artisan market, waterfront, convention center, trolley, top restaurants, coffee shops, nightlife, shopping, and entertainment, this loft offers the ultimate in downtown San Diego lifestyle. VA approved.

Mortgage Calculator

Est. Monthly Payment

$3,661

Principal & Interest$2,402
Property Tax$475
Insurance$139
HOA$646
%($95,000)
%

Investment Score

2D
Est. Monthly Rent
$2,532
Monthly Cashflow

Rent − PITI − HOA

$-1,130
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,108

Mortgage (P+I)
$2,402
Cap Rate
0.74%
Cash-on-Cash
-26.63%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.69
Break-even Rent
$5,270

NOI (Annual)
$3,525
Price-to-Rent

Lower = better for investors

15.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator