750 State St.
1 / 20

750 State St. #317

B

San Diego, CA 92101

$449,900
NEW — 4d

Soft Appraisal Value: $439,000 · 2.5% above estimate

Beds

1

Baths

1

Sqft

865

Year Built

1983

Days on Market

4

Property Type

Condo

HOA/mo

$902

MLS ID

260016674SD

This property is in San Diego (92101). View neighborhood stats →

About This Property

Excellent 3rd floor unit at the beautiful Marina Park complex. Step inside and enjoy this well maintained residence. Open kitchen with upgraded fixtures, newer appliances & filtered water. Spacious great room with cozy fireplace. Expansive balcony looks West/Northwest into the city lights and close to the excellent community amenities. The ample-sized primary bedroom features dual closets and floor to ceiling window. Washer/Dryer in unit, Forced Air & Heat, and large bathroom w/ step-in tub. Tons of additional storage in unit, well designed, and a perfect place to call home. Check it out today! Welcome to 750 State Street #317, a beautifully located downtown San Diego condo offering the ideal blend of comfort, convenience, and urban lifestyle. This 1-bedroom, 1-bath residence features 865 square feet of living space, central A/C, forced-air heat, a fireplace, and one garage/carport parking space. Set within a well-positioned mid-rise community with a pool, this home places you in the heart of the Marina District, moments from Little Italy, the waterfront, Seaport Village, the Gaslamp Quarter, Petco Park, restaurants, coffee shops, parks, transit, and the best of downtown living. With a highly walkable location and easy access to the harbor, dining, entertainment, and city conveniences, this is a terrific opportunity for a primary residence, downtown retreat, or lock-and-leave San Diego lifestyle

Mortgage Calculator

Est. Monthly Payment

$3,758

Principal & Interest$2,275
Property Tax$450
Insurance$131
HOA$902
%($89,980)
%

Location

Loading map...

Investment Score

40C
Est. Monthly Rent
$2,850
Monthly Cashflow

Rent − PITIA

$-908
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,938

Mortgage (P+I)
$2,275
Cap Rate
0.90%
Cash-on-Cash
-25.85%
DSCR

Need ≥ 1.25 for DSCR loan

0.76
Break-even Rent
$5,367

NOI (Annual)
$4,040
Price-to-Rent

Lower = better for investors

13.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator