325 7th
1 / 20

325 7th #407

D

San Diego, CA 92101

$629,000
NEW — 1d

Beds

2

Baths

1

Sqft

849

Year Built

2007

Days on Market

1

Property Type

Condo

HOA/mo

$1,475

MLS ID

260010316SD

This property is in San Diego (92101). View neighborhood stats →

Virtual Tour

About This Property

Step into unparalleled luxury with this beautifully upgraded condo featuring brand new floors and fresh paint. The expansive wrap-around balcony provides stunning views of the ballpark, allowing you to enjoy the entire season from the comfort of your home. Situated in a prime location next to one of the few parks in the area, this turn-key residence boasts top-of-the-line finishes, including wood flooring, granite countertops, stainless steel appliances, and solar shades. Additional amenities include extra storage, a steam/sauna room, and a pool. The exclusive 3200 sq. ft. rooftop lounge offers direct views into the ballpark, making it an ideal spot for entertaining. This condo also features a spacious L-shaped patio, significantly enhancing the living space. The removal of the fireplace allows for a more versatile furniture layout. Don't miss the chance to live in luxury at The Legend, where you can experience the thrill of the ballpark season right from your home.

Mortgage Calculator

Est. Monthly Payment

$5,468

Principal & Interest$3,181
Property Tax$629
Insurance$183
HOA$1,475
%($125,800)
%

Location

Loading map...

Investment Score

17D
Est. Monthly Rent
$3,460
Monthly Cashflow

Rent − PITIA

$-2,008
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,328

Mortgage (P+I)
$3,181
Cap Rate
-0.28%
Cash-on-Cash
-31.74%
DSCR

Need ≥ 1.25 for DSCR loan

0.63
Break-even Rent
$7,781

NOI (Annual)
$-1,764
Price-to-Rent

Lower = better for investors

15.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator