321 10th Avenue
1 / 20

321 10th Avenue #209

C

San Diego, CA 92101

$780,000

Soft Appraisal Value: $767,700 · 1.6% above estimate

Beds

2

Baths

2.5

Sqft

1,338

Year Built

2007

Days on Market

10

Property Type

Condo

HOA/mo

$1,044

MLS ID

NDP2605608

This property is in San Diego (92101). View neighborhood stats →

Virtual Tour

About This Property

Welcome to urban living at its finest in the highly sought-after ICON building in Downtown San Diego’s vibrant East Village. This beautifully maintained townhome style end unit offers the perfect blend of style, comfort, and convenience just steps from Petco Park, the Gaslamp Quarter, dining, nightlife, and entertainment. Inside, you’ll find an open-concept layout featuring floor-to-ceiling windows, abundant natural light, and modern finishes throughout, such as stained concrete floors. The kitchen, renovated ~10 years ago, opens seamlessly to the living area, creating an ideal space for entertaining or relaxing in the heart of the city. The entire unit has just been freshly painted and professionally touched up for sale, giving the home a clean, move-in-ready feel. Primary suite includes a walk-in closet and large soaking tub. There is a front patio and back patio. Unwind after a workday or listen to concerts at Petco’s Gallagher square from your private back patio! All appliances are included. In-unit laundry and 2 assigned secure parking spaces make this home complete! ICON residents enjoy resort-style amenities including a state-of-the-art fitness center, theater room, community lounge, 24-hour security, EV Charger, and the famous rooftop SkyBox with incredible views directly into Petco Park, San Diego Bay and the skyline. At the rooftop Skybox, you can BBQ dinner, enjoy a sunset drink w/friends, watch a Padres game, or just enjoy the panoramic views. For dog lovers, Petco Park offers grassy areas in and around the park for daily walks. Whether you're looking for a primary residence, second home, or investment opportunity, this downtown gem delivers the ultimate San Diego lifestyle.

Mortgage Calculator

Est. Monthly Payment

$5,996

Principal & Interest$3,944
Property Tax$780
Insurance$227
HOA$1,044
%($156,000)
%

Location

Loading map...

Investment Score

11D
Est. Monthly Rent
$3,510
Monthly Cashflow

Rent − PITIA

$-2,485
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,942

Mortgage (P+I)
$3,944
Cap Rate
0.00%
Cash-on-Cash
-30.33%
DSCR

Need ≥ 1.25 for DSCR loan

0.59
Break-even Rent
$8,630

NOI (Annual)
$20
Price-to-Rent

Lower = better for investors

18.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator