875 G St.
1 / 20

875 G St. #707

B

San Diego, CA 92101

$469,000
NEW — 6d

Soft Appraisal Value: $451,700 · 3.8% above estimate

Beds

1

Baths

1

Sqft

678

Year Built

2006

Days on Market

6

Property Type

Condo

HOA/mo

$654

MLS ID

260014778SD

This property is in San Diego (92101). View neighborhood stats →

About This Property

Perched on the 7th floor of East Village's Nexus building, this residence offers breathtaking views through floor to ceiling window walls from every room! Positioned above the surrounding buildings, the unit enjoys expansive city skyline vistas with peek bay views. The open-concept floor plan is filled with natural light and features a spacious private balcony that spans the length of the home, accessible from both the living room and bedroom, creating the perfect indoor-outdoor retreat. One assigned, underground parking space is included. Residents enjoy convenient amenities including a fitness center on the ground level and a 7th floor BBQ deck located just down the hall. Ideally situated in the heart of Downtown San Diego, you're just minutes from Petco Park, the Convention Center, San Diego Bay, the Gaslamp District, and all the dining, entertainment, and nightlife the vibrant downtown neighborhoods offer. FHA and VA approved complex.

Mortgage Calculator

Est. Monthly Payment

$3,631

Principal & Interest$2,372
Property Tax$469
Insurance$137
HOA$654
%($93,800)
%

Location

Loading map...

Investment Score

34C
Est. Monthly Rent
$2,428
Monthly Cashflow

Rent − PITIA

$-1,204
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,153

Mortgage (P+I)
$2,372
Cap Rate
0.56%
Cash-on-Cash
-27.54%
DSCR

Need ≥ 1.25 for DSCR loan

0.67
Break-even Rent
$5,224

NOI (Annual)
$2,625
Price-to-Rent

Lower = better for investors

16.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator