101 Market Street
1 / 15

101 Market Street #217

B

San Diego, CA 92101

$485,000
NEW — 3d

Beds

1

Baths

1

Sqft

681

Year Built

2002

Days on Market

3

Property Type

Condo

HOA/mo

$648

MLS ID

IG26138298

This property is in San Diego (92101). View neighborhood stats →

Virtual Tour

About This Property

Experience the best of Downtown San Diego Marina District living in this ideally located open and inviting 1-bedroom, 1-bath condo. Situated just minutes from the vibrant Gaslamp Quarter, you will enjoy easy access to some of the city's finest dining, entertainment, shopping, and nightlife. Residents can take advantage of exceptional community amenities; including a rooftop deck with a outdoor BBQ area perfect for entertaining that showcases stunning city views, a fully equipped fitness center, a business center, and a meeting room for your business needs. Baseball fans will appreciate being within walking distance of Petco Park, making it easy to catch Padres games, concerts, and special events without ever needing to drive (This unit as also has underground parking). Located close to the Convention Center for Comic-Con, proximity to the waterfront and Seaport Village, and The Rady Shell at Jacobs Park, where you can enjoy world-class concerts and waterfront performances. Pet friendly with convenient access to a nearby dog park for your four-legged companions. Overall combining an unbeatable location with outstanding amenities, this condo offers the ultimate Downtown San Diego lifestyle.Additional highlights include:• VA Financing Available• In unit Laundry• Addition Parking Available nearby• Convenient access to the San Diego Trolly• Just minutes from Mission Valley, Old Town, SDSU/UCSD, and Snap Dragon Stadium• Easy access to major freeways and public transportationEnjoy the convenience, excitement, and walkability of one of San Diego's most sought-after urban neighborhoods.

Mortgage Calculator

Est. Monthly Payment

$3,727

Principal & Interest$2,452
Property Tax$485
Insurance$141
HOA$648
%($97,000)
%

Location

Loading map...

Investment Score

35C
Est. Monthly Rent
$2,549
Monthly Cashflow

Rent − PITIA

$-1,177
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,168

Mortgage (P+I)
$2,452
Cap Rate
0.70%
Cash-on-Cash
-26.82%
DSCR

Need ≥ 1.25 for DSCR loan

0.68
Break-even Rent
$5,364

NOI (Annual)
$3,415
Price-to-Rent

Lower = better for investors

15.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator