3204 Meadow Creek
1 / 20

3204 Meadow Creek

D

Escondido, CA 92027

$1,025,000
NEW — 0d on market

Beds

4

Baths

3

Sqft

2,604

Year Built

2002

Days on Market

0

Property Type

Single Family

HOA/mo

$140

MLS ID

260007598SD

This property is in Escondido (92027). View neighborhood stats →

View on MLS

About This Property

Nestled in the highly sought-after Hidden Trails community, this storybook view home offers the perfect blend of comfort, style, and functionality. Featuring 4 spacious bedrooms plus a versatile den that can easily serve as an optional 5th bedroom.The primary suite is conveniently located on the first floor, creating an ideal private retreat. Open-concept kitchen is the heart of the home, offering abundant storage, generous prep space, and seamless flow into the main living areas, perfect for both everyday living and entertaining. Step outside to your own backyard oasis where gorgeous panoramic views set the stage for unforgettable sunsets. Enjoy the newer pool, built in 2022.Recent upgrades include:Dishwasher installed May 2020,Hot water heater replaced March 2020,Microwave installed November 2019,Soft-close toilet seats throughout,Spacious 3-car garage. Home also has solar. This exceptional home combines timeless charm with thoughtful updates in one of the area’s most desirable neighborhoods in Escondido.

Mortgage Calculator

Est. Monthly Payment

$6,647

Principal & Interest$5,183
Property Tax$1,025
Insurance$299
HOA$140
%($205,000)
%

Location

Loading map...

Investment Score

4D
Est. Monthly Rent
$4,469
Monthly Cashflow

Rent − PITIA

$-2,178
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,060

Mortgage (P+I)
$5,183
Cap Rate
1.31%
Cash-on-Cash
-23.77%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.67
Break-even Rent
$9,742

NOI (Annual)
$13,476
Price-to-Rent

Lower = better for investors

19.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator