3164 Carr Dr

3164 Carr Dr

D

Oceanside, CA 92056

$699,900
NEW — 2d on market

Soft Appraisal Value: $698,900 · 0.1% above estimate

Beds

3

Baths

2

Sqft

1,312

Year Built

1977

Days on Market

2

Property Type

Single Family

HOA/mo

N/A

MLS ID

260007884SD

View on MLS

Description

Attractive 3BR/2BA fixer located in a peaceful, well-established Oceanside neighborhood. This home sits on a spacious, usable lot and offers a functional layout ready for your improvements. The location is a standout—close to schools, shopping, dining, and everyday conveniences. Quick freeway access and a short drive to the coast make this an ideal spot for enjoying the best of North County living. A great opportunity for investors seeking a well-located property with strong appeal.

Mortgage Calculator

Est. Monthly Payment

$4,443

Principal & Interest$3,539
Property Tax$700
Insurance$204
%($139,980)
%

Investment Score

9D
Est. Monthly Rent
$3,847
Monthly Cashflow

Rent − PITIA

$-596
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,064

Mortgage (P+I)
$3,539
Cap Rate
2.53%
Cash-on-Cash
-17.69%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.87
Break-even Rent
$6,528

NOI (Annual)
$17,700
Price-to-Rent

Lower = better for investors

15.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator