3147 Smith Place
1 / 20

3147 Smith Place

C

Escondido, CA 92027

$1,255,493

Soft Appraisal Value: $1,245,900 · 0.8% above estimate

Beds

4

Baths

2.5

Sqft

2,620

Year Built

2025

Days on Market

119

Property Type

Single Family

HOA/mo

$372

MLS ID

NDP2601957

This property is in Escondido (92027). View neighborhood stats →

Virtual Tour

About This Property

Small community of 64 homes total. Wildfire Prepared Certified Home. End of Cul de Sac location. Large single storyhome on a 10,500 sq ft homesite. Large kitchen/ great room. Ready to move into. Experience modern living in this thoughtfully designed, single-story home, which showcases an open floor plan. The great room boasts a multi-slide door that provides access to the outdoors. A Flex Space is perfect for a study area or home office. The gourmet kitchen is equipped with a walk-in pantry, island, quartz countertops and Samsung® stainless steel appliances. The primary suite features a large walk-in closet, plush carpeting and connecting bath that offers cultured marble countertops, a tub and separate walk-in shower. Additional highlights of this all-electric home include a solar energy system, LED lighting, smart thermostat and electric charging station. Enjoy the outdoors with water-efficient landscaping.

Mortgage Calculator

Est. Monthly Payment

$8,342

Principal & Interest$6,348
Property Tax$1,255
Insurance$366
HOA$372
%($251,099)
%

Location

Loading map...

Investment Score

3D
Est. Monthly Rent
$4,394
Monthly Cashflow

Rent − PITIA

$-3,948
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,005

Mortgage (P+I)
$6,348
Cap Rate
0.33%
Cash-on-Cash
-28.70%
DSCR

Need ≥ 1.25 for DSCR loan

0.53
Break-even Rent
$12,192

NOI (Annual)
$4,124
Price-to-Rent

Lower = better for investors

23.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator