3140 Trinity Bay Place
1 / 20

3140 Trinity Bay Place

B

San Diego, CA 92110

$899,000

Soft Appraisal Value: $887,400 · 1.3% above estimate

Beds

3

Baths

3

Sqft

1,652

Year Built

2007

Days on Market

57

Property Type

Townhouse

HOA/mo

$385

MLS ID

NDP2604587

This property is in San Diego (92110). View neighborhood stats →

Virtual Tour

About This Property

A beautifully maintained tri-level townhome located in the heart of Point Loma/Midway District, one of San Diego’s most convenient and rapidly growing coastal communities. This spacious home features 3 bedrooms, 3 bathrooms, 1,652 square feet with an ideal floor plan with ensuite-style bedrooms, perfect for multigenerational living, guests, or roommates. The open-concept main living area is filled with natural light and showcases LPV flooring, granite countertops, stainless steel appliances, and a cozy gas fireplace with stone surround. The kitchen flows seamlessly into the dining and living spaces, which is perfect for entertaining and everyday living. This layout includes a bedroom and full bath on the main living level, while the upper level features dual primary-style suites with walk-in closet and private bathrooms. This home also includes central A/C, in-unit laundry, and an oversized tandem 2-car garage with extra storage space. Located within a gated community offering resort-style amenities including a pool, spa, and clubhouse, this home places you minutes from beaches, Liberty Station, Downtown San Diego, USD, shopping, dining, and easy access to Interstate 5 and 8.

Mortgage Calculator

Est. Monthly Payment

$6,092

Principal & Interest$4,546
Property Tax$899
Insurance$262
HOA$385
%($179,800)
%

Location

Loading map...

Investment Score

44C
Est. Monthly Rent
$5,013
Monthly Cashflow

Rent − PITIA

$-1,079
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,981

Mortgage (P+I)
$4,546
Cap Rate
2.09%
Cash-on-Cash
-19.90%
DSCR

Need ≥ 1.25 for DSCR loan

0.82
Break-even Rent
$8,884

NOI (Annual)
$18,778
Price-to-Rent

Lower = better for investors

14.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator