3129 Bremerton Pl

3129 Bremerton Pl

D

La Jolla, CA 92037

$3,495,000

Beds

6

Baths

3

Sqft

3,662

Year Built

1960

Days on Market

8

Property Type

Single Family

HOA/mo

N/A

MLS ID

260004307SD

Description

This unique mid-century Leonard Drogin residence is quietly tucked away on a cul-de-sac in sought-after La Jolla Heights, offering one of the neighborhood’s largest mostly usable lots at approximately 0.76 acres. A rare combination of architectural pedigree, privacy, and scale, the property presents an outstanding opportunity to enhance or reimagine a classic California design. The predominantly single-level floor plan features generous room sizes, abundant natural light, multiple fireplaces, skylights, a built-in library, wine storage, and flexible spaces ideal for modern living and work-from-home needs. A large five-plus-car garage with workshop space and 220V power adds exceptional utility rarely found in this location, complemented by gated RV parking that can accommodate a 40+ foot RV. The expansive grounds provide ample room for outdoor entertaining, gardens, a pool, or future expansion, all while maintaining a sense of privacy and separation from neighboring homes. Ideally located near top-rated schools, UC San Diego, Torrey Pines YMCA, beaches, and major freeway access, this property offers a rare opportunity to own a Leonard Drogin architectural home with significant upside in one of La Jolla’s most established neighborhoods.

Mortgage Calculator

Est. Monthly Payment

$22,187

Principal & Interest$17,673
Property Tax$3,495
Insurance$1,019
%($699,000)
%

Investment Score

0D
Est. Monthly Rent

Estimated Rent

$6,320
Monthly Cashflow

Rent − PITI − HOA

$-15,867
Full Cashflow

Incl. vacancy, PM, maint, capex

$-20,233

Mortgage (P+I)
$17,673
Cap Rate
-0.88%
Cash-on-Cash
-27.24%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.36
Break-even Rent
$22,187

NOI (Annual)
$-30,721
Price-to-Rent

Lower = better for investors

46.1

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator