5515 Thunderbird

5515 Thunderbird

D

La Jolla, CA 92037

$2,690,000

Beds

5

Baths

3

Sqft

2,847

Year Built

1969

Days on Market

123

Property Type

Single Family

HOA/mo

N/A

MLS ID

PW25247498

Description

Modern coastal elegance in a prime La Jolla location! Tucked on a quiet street, this stunning single-story home sits on a spacious ~9,900 sq ft lot with 5 beds, 3 baths (incl. bonus suite) and approx. 2,847 sq ft of beautifully remodeled living space. New kitchen features Shaker-style soft-close cabinets, quartz countertops, countertop-to-ceiling backsplash, under cabinet lights, and stainless steel appliances. New baths, floors, paint, doors, and lighting throughout. The inviting primary suite offers a dual-sink vanity, freestanding tub, and frameless shower. Enjoy skylights, a cozy gas fireplace, peek-a-boo mountain views. Front yard features drought-tolerant landscaping with Wi-Fi–controlled drip irrigation and lighting, while the backyard offers artificial turf for a low-maintenance outdoor living. Finished garage with epoxy floors and long driveway. Brand-new energy-efficient heat pump HVAC system and ducts. Newer Dual Paned Windows. No HOA. Minutes to beaches, UCSD, and top-rated La Jolla schools.Link to video & 3D Matterport & more info: (https://blueskypixs.hd.pics/5515-Thunderbird-Ln/idx)

Mortgage Calculator

Est. Monthly Payment

$17,077

Principal & Interest$13,602
Property Tax$2,690
Insurance$785
%($538,000)
%

Investment Score

0D
Est. Monthly Rent

Market Rent Estimate

$7,843
Monthly Cashflow

Rent − PITI − HOA

$-9,234
Full Cashflow

Incl. vacancy, PM, maint, capex

$-13,280

Mortgage (P+I)
$13,602
Cap Rate
0.14%
Cash-on-Cash
-20.60%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.58
Break-even Rent
$17,077

NOI (Annual)
$3,869
Price-to-Rent

Lower = better for investors

28.6

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator