3127 Maple Street
1 / 20

3127 Maple Street

C

San Diego, CA 92104

$1,998,000
NEW — 5d

Soft Appraisal Value: $1,946,500 · 2.6% above estimate

Beds

3

Baths

2.5

Sqft

1,924

Year Built

1921

Days on Market

5

Property Type

Single Family

HOA/mo

N/A

MLS ID

260015250SD

This property is in San Diego (92104). View neighborhood stats →

Virtual Tour

About This Property

Located in the highly desired Burlingame community, this beautifully updated Craftsman blends timeless character with thoughtful modern improvements. Set within one of San Diego’s most beloved historic neighborhoods, the home offers the charm buyers love in Burlingame, along with the comfort, function, and upgrades expected for today’s lifestyle. The main home features 3 bedrooms, 2 baths, plus a detached bonus room with a half bath, providing valuable extra space for a home office, creative studio, workout room, or guest space. The home is located on a quiet street with very little traffic and ample parking. Inside, original hardwood floors and classic Craftsman details are complemented by a large remodeled kitchen, designed for both entertaining and everyday living. The spacious floor plan also includes a large living room, dining area, two guest bedrooms, and a recently renovated second bath. The standout feature is the expanded primary suite, an uncommon find for homes in this area. This private retreat includes a spacious, remodeled bath with dual vanities and a large walk-in shower, a large custom walk-in closet, a fireplace, and a French door with sidelights that opens to the outdoor living space. Additional upgrades include LED recessed lighting, upgraded windows, newer central A/C, upgraded plumbing, a 200-amp electrical panel, fully insulated attic with radiant barrier, blown-in insulation, newer exterior paint and stucco, custom blinds, monitored app-controlled security, and more. The private outdoor courtyard/patio features a built-in BBQ and offers an inviting setting for entertaining, relaxing with friends, or enjoying a peaceful evening at home. An additional large side yard provides flexible space for parking, storage, or expanded outdoor use. Xeriscape landscaping with a low-maintenance drip system has been installed throughout the property. Enjoy the character of historic Burlingame, known for its charming architecture, rose-colored sidewalks, and convenient access to North Park, South Park, Balboa Park, local dining, coffee shops, and neighborhood favorites. This is a rare opportunity to own an extensively updated home while still enjoying the original charm that makes Burlingame so special. Schedule your private tour today. The private outdoor courtyard/patio features a built-in BBQ and offers an inviting setting for entertaining, relaxing with friends, or enjoying a peaceful evening at home. An additional large side yard provides flexible space for parking, storage, or expanded outdoor use. Enjoy the character of historic Burlingame, known for its charming architecture, rose-colored sidewalks, and convenient access to North Park, South Park, Balboa Park, local dining, coffee shops, and neighborhood favorites. This is a rare opportunity to own an extensively updated home while still enjoying the original charm that makes Burlingame so special. Schedule your private tour today.

Mortgage Calculator

Est. Monthly Payment

$12,684

Principal & Interest$10,103
Property Tax$1,998
Insurance$583
%($399,600)
%

Location

Loading map...

Investment Score

2D
Est. Monthly Rent
$6,028
Monthly Cashflow

Rent − PITIA

$-6,656
Full Cashflow

Incl. vacancy, PM, maint, capex

$-9,707

Mortgage (P+I)
$10,103
Cap Rate
0.24%
Cash-on-Cash
-29.15%
DSCR

Need ≥ 1.25 for DSCR loan

0.48
Break-even Rent
$18,635

NOI (Annual)
$4,747
Price-to-Rent

Lower = better for investors

27.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator